| Revenue | DKK -67K | +2% |
| EBITDA | DKK -433K | -2% |
| Net profit | DKK -464K | +10% |
| Total assets | DKK 8,4M | -12% |
| Equity | DKK 5M | -8% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -52 | -74 | -86 | -66 | -67 |
| Staff expenses | -360 | -360 | -328 | -360 | -360 |
| EBITDA | 3.992 | -434 | -414 | -426 | -433 |
| Depreciation & amort. | 2.202 | -95 | -94 | -94 | -94 |
| EBIT | 1.790 | -529 | -507 | -520 | -527 |
| Net financials | 133 | 123 | -18 | -107 | -38 |
| Profit before tax | 1.923 | -406 | -525 | -626 | -565 |
| Tax | -53 | -66 | -92 | -109 | -101 |
| Net profit | 1.976 | -340 | -433 | -517 | -464 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.789 | 12.647 | 9.073 | 9.574 | 8.420 |
| Equity | 9.092 | 8.752 | 5.019 | 5.501 | 5.037 |
| Long-term debt | 3.765 | 3.590 | 3.418 | 3.249 | 3.075 |
| Short-term debt | 921 | 294 | 625 | 821 | 308 |
| Total debt | 4.686 | 3.884 | 4.043 | 4.071 | 3.383 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Management | Management | 1991 |
| Former (2) | ||
| Audit | 1996 – 1999 | |
| Audit | 2000 – 2007 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| HENRIKSEN & LØNDORF REGISTREREDE REVISORER APS | Audit | 0 companies |
| HAUGBYRD & ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Jan Andersen | Management | 0 companies |