| Revenue | DKK 7,5M | +9474% |
| EBITDA | DKK 7,5M | +9474% |
| Net profit | DKK 5,5M | +381585% |
| Total assets | DKK 9,6M | +980% |
| Equity | DKK 5,1M | +1570% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 | 14 | 0 | 0 | 14 | 18 | 65 | 100 | 78 | 7.513 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 22 | 3 | -77 | -62 | 14 | 18 | 65 | 100 | 78 | 7.513 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -58 | -80 | -59 | -547 |
| EBIT | 22 | 3 | -77 | -62 | 14 | 18 | 7 | 20 | 19 | 6.966 |
| Net financials | -5 | -8 | -23 | -21 | -4 | 0 | -32 | -19 | -18 | -256 |
| Profit before tax | 18 | -6 | -100 | -83 | 9 | 18 | -25 | 1 | 1 | 6.710 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1.210 |
| Net profit | 18 | -6 | -100 | -83 | 9 | 18 | -25 | 1 | 1 | 5.500 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.085 | 1.088 | 1.095 | 1.090 | 1.094 | 1.115 | 1.047 | 952 | 888 | 9.584 |
| Equity | -155 | -161 | -261 | -344 | -346 | -328 | -352 | -352 | -350 | 5.150 |
| Long-term debt | 766 | 717 | 666 | 613 | 560 | 507 | 399 | 318 | 264 | 2.562 |
| Short-term debt | 475 | 532 | 690 | 821 | 880 | 936 | 1.001 | 985 | 974 | 1.872 |
| Total debt | 1.241 | 1.249 | 1.356 | 1.434 | 1.440 | 1.443 | 1.400 | 1.304 | 1.238 | 4.434 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Audit | Audit | 1991 | — | — |
KV Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
kja Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 10.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Erik Thrane | Audit | 0 companies |
| Kim Vindeløv | Management | 0 companies |