| Revenue | DKK 2,4M | +101% |
| EBITDA | DKK 526K | +376% |
| Net profit | DKK 487K | +329% |
| Total assets | DKK 1,5M | +84% |
| Equity | DKK 350K | +356% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 60 | 60 | 88 | 1.216 | 2.439 |
| Staff expenses | -0 | -0 | -0 | -493 | -1.209 |
| EBITDA | 39 | 38 | 70 | -191 | 526 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 39 | 38 | 70 | -191 | 526 |
| Net financials | 81 | -4 | -9 | -22 | -39 |
| Profit before tax | -506 | 34 | 60 | -212 | 487 |
| Tax | 8 | 7 | 13 | -0 | -0 |
| Net profit | -514 | 26 | 47 | -212 | 487 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 757 | 786 | 761 | 802 | 1.472 |
| Equity | 2 | 28 | 76 | -137 | 350 |
| Long-term debt | 560 | 528 | 497 | 542 | 684 |
| Short-term debt | 195 | 230 | 189 | 396 | 437 |
| Total debt | 755 | 757 | 686 | 939 | 1.121 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
AM | Audit | 1991 – 1993 |
DR Management | Management | 1991 – 1993 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Individual | 20–24.99% | 20–24.99% | 2021 | |
| Individual | 20–24.99% | 20–24.99% | 2023 | |
| Individual | 20–24.99% | 20–24.99% | 2023 | |
| Individual | 100% | 100% | 1991 | |
| Individual | 25–33.32% | 25–33.32% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Dan Rybak | Management | 0 companies |