| Revenue | DKK -4,2M | +51% |
| EBITDA | DKK -7,2M | -19% |
| Net profit | DKK -6,7M | -45% |
| Total assets | DKK 11,7M | +16% |
| Equity | DKK 6M | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -3 | -2 | -3 | -3 | -3 | -3 | -19 | 0 | 0 | -95 | -2.790 | -4.204 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.605 | -2.829 | -1.097 | -125 | -194 |
| EBITDA | -2 | -4 | -3 | -2 | -3 | -3 | -3 | -3 | -19 | -3.723 | -5.823 | -3.492 | -6.018 | -7.185 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -4 | -3 | -2 | -3 | -3 | -3 | -3 | -19 | -3.723 | -5.823 | -3.492 | -6.018 | -7.185 |
| Net financials | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 0 | -21 | -2 | -6 | 34 | 155 |
| Profit before tax | -0 | -2 | -1 | -1 | -1 | -1 | -1 | -1 | -18 | -3.743 | -5.825 | -3.498 | -5.985 | -7.030 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -957 | -1.661 | -803 | -1.338 | -289 |
| Net profit | -0 | -2 | -1 | -1 | -1 | -1 | -1 | -1 | -14 | -2.786 | -4.164 | -2.695 | -4.646 | -6.741 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 168 | 170 | 164 | 163 | 162 | 162 | 161 | 160 | 2.714 | 3.654 | 4.456 | 6.666 | 10.103 | 11.735 |
| Equity | 164 | 162 | 161 | 160 | 160 | 159 | 158 | 158 | 1.018 | 3.232 | 4.068 | 5.373 | 6.727 | 5.986 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 8 | 3 | 3 | 3 | 3 | 3 | 3 | 1.696 | 422 | 389 | 1.293 | 3.377 | 5.749 |
| Total debt | 4 | 8 | 3 | 3 | 3 | 3 | 3 | 3 | 1.696 | 422 | 389 | 1.293 | 3.377 | 5.749 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM | Audit | 1991 | — | — |
DR Management | Management | 1991 | — | — |
AS Management | Management | 2021 | — | — |
GF Audit | Audit | 1994 | — | — |
MT Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TL AKTIV ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Dan Rybak | Management | 0 companies |
| Anna Sofie Dolva | Management | 0 companies |
| Gert Fisker Tomczyk | Audit | 0 companies |
| Martin Thomas Overdahl Lund | Chief Executive Officer | 0 companies |
| Thomas Asger Lund | Chairman | 0 companies |
| Jette Overdahl Lund | Board of Directors | 0 companies |