| Revenue | DKK 63K | +54% |
| EBITDA | DKK 34K | +128% |
| Net profit | DKK 15K | +114% |
| Total assets | DKK 29K | -53% |
| Equity | DKK -304K | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 148 | 145 | 152 | 151 | 125 | 128 | 127 | 127 | 73 | 108 | 41 | 63 |
| Staff expenses | -158 | -158 | -158 | -158 | -158 | -158 | -158 | -222 | -163 | -244 | -162 | -29 |
| EBITDA | -10 | -12 | -6 | -6 | -32 | -29 | -30 | -95 | -90 | -136 | -121 | 34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -12 | -6 | -6 | -32 | -29 | -30 | -95 | -90 | -136 | -121 | 34 |
| Net financials | 1 | 1 | 1 | 1 | 0 | -1 | -0 | -5 | -4 | -10 | -15 | -15 |
| Profit before tax | -9 | -11 | -5 | -6 | -32 | -30 | -31 | -100 | -93 | -146 | -136 | 19 |
| Tax | -0 | -0 | -0 | -0 | -6 | -6 | -6 | 8 | -20 | -32 | -30 | 4 |
| Net profit | -9 | -11 | -5 | -6 | -26 | -24 | -25 | -108 | -73 | -114 | -106 | 15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 197 | 181 | 179 | 173 | 149 | 113 | 87 | 54 | 160 | 78 | 62 | 29 |
| Equity | 141 | 129 | 124 | 121 | 95 | 71 | 46 | -24 | -98 | -212 | -318 | -304 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 57 | 51 | 55 | 53 | 54 | 42 | 41 | 78 | 258 | 290 | 380 | 333 |
| Total debt | 57 | 51 | 55 | 53 | 54 | 42 | 41 | 78 | 258 | 290 | 380 | 333 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM | Audit | 1991 | — | — |
DR Management | Management | 1991 | — | — |
P | Audit | 1991 | — | — |
II Management | Management | 1991 | — | — |
FK Management | Management | 2009 | — | — |
LB Audit | Audit | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HØJT HUMØR HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 5.0% | 5.0% | 2004 | |
| Individual | 15.0% | 15.0% | 2004 | |
ALBERTSEN & KROGH I/S | Company | 10.0% | 10.0% | 2004 |
| Individual | 10.0% | 10.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Dan Rybak | Management | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Iris Inga Andersen | Management | 0 companies |
| Flemming Krøll | Management | 0 companies |
| Lisbeth Bo Jørgensen | Audit | 0 companies |