| Revenue | DKK 412K | -32% |
| EBITDA | DKK 869K | +60% |
| Net profit | DKK 976K | +99% |
| Total assets | DKK 25,9M | +3% |
| Equity | DKK 16,8M | +5% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 42 | 955 | 538 | 608 | 412 |
| Staff expenses | -149 | -168 | -71 | -66 | -42 |
| EBITDA | -107 | 787 | 467 | 542 | 869 |
| Depreciation & amort. | -0 | -0 | -0 | -450 | 250 |
| EBIT | -107 | 787 | 467 | 92 | 619 |
| Net financials | 325 | 502 | 893 | 494 | 470 |
| Profit before tax | 217 | 1.289 | 1.360 | 586 | 1.090 |
| Tax | 21 | 229 | 338 | 96 | 114 |
| Net profit | 197 | 1.060 | 1.022 | 490 | 976 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17.603 | 21.776 | 24.744 | 25.195 | 25.877 |
| Equity | 13.730 | 14.670 | 15.571 | 15.941 | 16.795 |
| Long-term debt | 1.714 | 4.405 | 4.816 | 6.739 | 6.473 |
| Short-term debt | 912 | 1.269 | 2.632 | 745 | 722 |
| Total debt | 2.626 | 5.674 | 7.448 | 7.484 | 7.195 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
LZ Management | Management | 1991 – 1999 |
MH Management | Management | 1991 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2019 | |
| Board of Directors | 2001 | |
| Former (3) | ||
| Board of Directors | 2001 – 2024 | |
| Board of Directors | 1999 – 2001 | |
| Board of Directors | 1999 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Zenia Hviid Hansen | Management | 0 companies |
| Margrethe Herold Hornsleth | Management | 0 companies |
| Jan Mehlsen | Chairman | 0 companies |
| Kristian Vilhelm Birkedal Balslev | Board of Directors | 0 companies |
| Hans Christian Reinholdt | Board of Directors | 0 companies |
| Jørgen Freddy Hansen | Board of Directors | 0 companies |
| Jørgen Skovmand | Board of Directors | 0 companies |
| Ole Benoni Willumsen | Board of Directors | 0 companies |