| Revenue | DKK -177K | -16% |
| EBITDA | DKK -177K | +16% |
| Net profit | DKK -272K | -118% |
| Total assets | DKK 44,1M | -1% |
| Equity | DKK 18,7M | -1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -587 | -1.119 | -42 | 322 | 783 | 436 | -135 | -180 | -69 | -69 | -158 | -211 | -177 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.710 | 67.981 | -42 | 322 | 783 | 436 | -2.635 | -294 | -69 | -185 | -158 | -211 | -177 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -79 | -79 | -0 | -116 | -0 | -38 | -38 | -38 |
| EBIT | -1.710 | 67.981 | -42 | 322 | 783 | 358 | -2.714 | -294 | -185 | -185 | -195 | -249 | -215 |
| Net financials | -8.235 | -19.518 | -680 | 2.134 | 3.731 | 1.615 | 3.570 | 1.335 | 736 | 1.901 | -55 | 1.669 | -57 |
| Profit before tax | -9.945 | 48.463 | -722 | 2.456 | 4.514 | 1.973 | 856 | 1.041 | 551 | 1.716 | -250 | 1.420 | -272 |
| Tax | 658 | 5.150 | 10 | 89 | 198 | 72 | -42 | 12 | -4 | -16 | -0 | -82 | -0 |
| Net profit | -10.603 | 43.313 | -732 | 2.367 | 4.317 | 1.901 | 898 | 1.029 | 556 | 1.732 | -250 | 1.502 | -272 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 67.747 | 13.678 | 15.467 | 17.998 | 22.809 | 26.176 | 23.275 | 23.742 | 24.925 | 27.464 | 38.367 | 44.352 | 44.118 |
| Equity | -37.694 | 5.619 | 4.887 | 7.254 | 11.570 | 13.471 | 14.369 | 15.398 | 15.954 | 17.686 | 17.436 | 18.938 | 18.665 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 103.742 | 4.843 | 6.527 | 6.671 | 7.145 | 8.649 | 8.906 | 8.343 | 8.972 | 9.779 | 20.932 | 25.414 | 25.452 |
| Total debt | 103.742 | 4.843 | 6.527 | 6.671 | 7.145 | 8.649 | 8.906 | 8.343 | 8.972 | 9.779 | 20.932 | 25.414 | 25.452 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Management | Management | 1997 | — | — |
JH Management | Management | 1996 | — | — |
OP Management | Management | 2000 | — | — |
SF Management | Management | 1991 | — | — |
EI Founder | Founder | 1991 | — | — |
MW Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SOFIEBJERG ApS | Company | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Dalsgaard | Management | 0 companies |
| Jan Høffner | Management | 0 companies |
| Ole Phaff Ussing | Management | 0 companies |
| Susanne Franklin Bech-Simonsen | Management | 0 companies |
| Egeborg I/S | Founder | 0 companies |
| Michael Willaume Andersen | Management | 0 companies |