| Revenue | DKK 3,4M | +350% |
| EBITDA | DKK 3,4M | +847% |
| Net profit | DKK 2,7M | +1358% |
| Total assets | DKK 9,6M | -8% |
| Equity | DKK 7,1M | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 232 | 1.040 | 457 | 422 | 943 | 224 | 528 | 654 | 564 | 293 | -44 | 5.160 | 762 | 3.428 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -54 | -54 | -0 | -0 | -0 | -0 |
| EBITDA | 232 | 1.040 | 457 | 422 | 456 | 224 | 528 | 654 | 510 | 1.367 | -44 | 5.160 | 362 | 3.428 |
| Depreciation & amort. | -93 | -131 | -177 | -186 | -237 | -205 | -167 | -141 | -141 | 564 | -115 | -115 | -89 | -78 |
| EBIT | 139 | 910 | 280 | 236 | 219 | 19 | 361 | 512 | 369 | 803 | -160 | 5.044 | 273 | 3.350 |
| Net financials | -78 | -72 | 61 | -102 | -117 | -96 | -93 | -79 | -69 | 891 | -97 | -107 | -80 | 84 |
| Profit before tax | 61 | 838 | 340 | 133 | 102 | -77 | 268 | 433 | 300 | 1.694 | -257 | 4.938 | 193 | 3.434 |
| Tax | -50 | 213 | 85 | 258 | -0 | 98 | 103 | 130 | 99 | 337 | -0 | 1.021 | 5 | 687 |
| Net profit | 111 | 625 | 255 | -124 | 102 | -175 | 165 | 303 | 201 | 1.357 | -257 | 3.917 | 188 | 2.748 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.898 | 10.021 | 10.143 | 11.424 | 11.178 | 9.518 | 9.408 | 9.636 | 9.470 | 9.167 | 7.804 | 12.258 | 10.503 | 9.627 |
| Equity | 2.474 | 3.099 | 3.354 | 3.230 | 3.332 | 3.157 | 3.322 | 3.625 | 3.826 | 5.183 | 4.267 | 8.185 | 8.373 | 7.120 |
| Long-term debt | 2.107 | 4.795 | 4.304 | 75 | 4.652 | 4.394 | 4.024 | 3.899 | 3.496 | 2.884 | 2.629 | 2.434 | 1.314 | 1.166 |
| Short-term debt | 1.417 | 2.002 | 2.485 | 8.119 | 3.194 | 1.967 | 2.061 | 2.111 | 2.148 | 1.100 | 907 | 1.640 | 815 | 1.341 |
| Total debt | 3.525 | 6.797 | 6.789 | 8.194 | 7.846 | 6.361 | 6.085 | 6.011 | 5.644 | 3.984 | 3.536 | 4.074 | 2.130 | 2.506 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2022 | — | — |
| Audit | 1991 | — | — | |
CM | Audit | 1992 | — | — |
MR Founder | Founder | 1991 | — | — |
TJ Management | Management | 1991 | — | — |
MH Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AMSH Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Eiler Vestergaard | Management | 0 companies |
| Henning Anders Mejner Christiansen | Audit | 0 companies |
| Christian Møller Jensen | Audit | 0 companies |
| Morten Rasmus Hansen | Founder | 0 companies |
| Torben Johannes Hansen | Management | 0 companies |
| Martin Hansen | Management | 0 companies |