| Revenue | DKK -21K | +20% |
| EBITDA | DKK -21K | +56% |
| Net profit | DKK -1,3M | -190% |
| Total assets | DKK 13,6M | -40% |
| Equity | DKK 2,3M | -36% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 91 | 69 | -5 | -1 | -1 | 174 | -19 | -8 | -11 | -20 | -16 | -21 | -17 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 85 | 69 | -5 | -1 | -1 | 174 | -19 | -8 | -11 | -20 | -16 | -21 | -47 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 85 | 69 | -5 | -1 | -1 | 174 | -19 | -8 | -11 | -20 | -16 | -21 | -47 | -21 |
| Net financials | 105 | 20 | 225 | 168 | 18 | 367 | 221 | 85 | 915 | 842 | -705 | 842 | 1.918 | -1.650 |
| Profit before tax | 190 | 89 | 220 | 167 | 17 | 541 | 202 | 77 | 904 | 821 | -721 | 821 | 1.872 | -1.671 |
| Tax | 48 | 25 | 64 | 37 | 4 | 119 | 44 | 17 | 199 | 181 | -159 | 181 | 418 | -368 |
| Net profit | 142 | 63 | 157 | 130 | 14 | 421 | 158 | 60 | 705 | 641 | -562 | 640 | 1.453 | -1.303 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.173 | 1.211 | 1.612 | 1.705 | 1.625 | 3.978 | 3.462 | 4.880 | 4.434 | 6.335 | 12.442 | 11.899 | 22.729 | 13.602 |
| Equity | -285 | -222 | -65 | 65 | 79 | 500 | 658 | 718 | 1.423 | 2.063 | 1.501 | 2.142 | 3.595 | 2.292 |
| Long-term debt | 536 | 595 | 785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 922 | 837 | 893 | 1.639 | 1.547 | 3.478 | 2.804 | 4.163 | 3.012 | 4.272 | 10.940 | 9.757 | 19.133 | 11.310 |
| Total debt | 1.458 | 1.433 | 1.677 | 1.639 | 1.547 | 3.478 | 2.804 | 4.163 | 3.012 | 4.272 | 10.940 | 9.757 | 19.133 | 11.310 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Founder | Founder | 1991 | — | — |
JB Founder | Founder | 1991 | — | — |
JS Management | Management | 2000 | — | — |
Rr | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JSInvest ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Troels Bendtsen | Founder | 0 companies |
| Jytte Bendtsen | Founder | 0 companies |
| Jens Sørensen | Management | 0 companies |
| Reg. revisor John Hansen | Audit | 0 companies |