| Revenue | DKK 28,5M | +6% |
| EBITDA | DKK -1,3M | +79% |
| Net profit | DKK -2,5M | +69% |
| Total assets | DKK 23,4M | +51% |
| Equity | DKK 5,1M | +234% |
| Employees | 95 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 33.764 | 12.570 | 13.814 | 26.899 | 28.549 |
| Staff expenses | -41.124 | -37.821 | -33.636 | -32.870 | -29.827 |
| EBITDA | -7.360 | -25.251 | -19.822 | -5.971 | -1.278 |
| Depreciation & amort. | -4.225 | -3.619 | -2.564 | -2.157 | -1.274 |
| EBIT | -11.585 | -28.870 | -22.386 | -8.128 | -2.552 |
| Net financials | -639 | -444 | -292 | -52 | -151 |
| Profit before tax | -12.224 | -29.314 | -22.678 | -8.180 | -2.703 |
| Tax | -0 | -0 | -0 | -0 | -154 |
| Net profit | -12.224 | -29.314 | -22.678 | -8.180 | -2.549 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 63.626 | 30.089 | 15.915 | 15.512 | 23.423 |
| Equity | 44.388 | 15.074 | -7.604 | -3.784 | 5.073 |
| Long-term debt | 3.645 | 3.624 | 4.092 | 3.868 | 4.046 |
| Short-term debt | 15.593 | 11.391 | 19.427 | 15.428 | 14.304 |
| Total debt | 19.238 | 15.015 | 23.519 | 19.296 | 18.350 |
| Name | Role | Member since |
|---|---|---|
| Former (13) | ||
BB Chief Executive Officer | Chief Executive Officer | 2017 – 2021 |
NS Management | Management | 2005 – 2011 |
DM Chief Executive Officer | Chief Executive Officer | 2017 – 2017 |
JH Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
PJ Management | Management | 1991 – 1996 |
MZ Chief Executive Officer | Chief Executive Officer | 2008 – 2009 |
HP Chief Executive Officer | Chief Executive Officer | 2016 – 2017 |
SC Unofficial title | Unofficial title | 2024 – 2024 |
JR Management | Management | 1998 – 1998 |
KE Management | Management | 2014 – 2015 |
JB Unofficial title | Unofficial title | 2024 – 2024 |
SP Chief Executive Officer | Chief Executive Officer | 2009 – 2016 |
VD Management | Management | 1991 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2024 | |
| Deputy Chairman | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Former (22) | ||
| Board of Directors | 2012 – 2019 | |
| Board of Directors | 2006 – 2009 | |
| Board of Directors | 1998 – 2003 | |
| Chairman | 2012 – 2016 | |
| Board of Directors | 2010 – 2016 | |
| Board of Directors | 2003 – 2010 | |
| Board of Directors | 2024 – 2024 | |
| Chairman | 2024 – 2024 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2024 – 2024 | |
| Chairman | 2016 – 2020 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 1997 – 1998 | |
| Board of Directors | 2012 – 2016 | |
| Chairman | 1998 – 2012 | |
| Board of Directors | 2019 – 2020 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 1999 – 2000 | |
| Board of Directors | 1997 – 1999 | |
| Board of Directors | 2000 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2011 | |
| Company | 15–19.99% | 15–19.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2011 | |
| Company | 100% | 100% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 50–66.65% | 50–66.65% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2011 | |
| Company | 5–9.99% | 5–9.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Bo Knudsen | Chief Executive Officer | 0 companies |
| Niels-Erik Søndergård | Management | 0 companies |
| Dan Mose Andersen | Chief Executive Officer | 0 companies |
| Jens Hammer Sørensen | Chief Executive Officer | 0 companies |
| Poul Jørn Petersen | Management | 0 companies |
| Michael Zøhner-Pedersen | Chief Executive Officer | 0 companies |
| Hans Peter Rasmussen | Chief Executive Officer | 0 companies |
| Søren Christensen Volder | Unofficial title | 0 companies |
| John Riis Andersen | Management | 0 companies |
| Kent Ernst Hansen | Management | 0 companies |
| Jan Bruun Jørgensen | Unofficial title | 0 companies |
| Søren Poulsen | Chief Executive Officer | 0 companies |
| Viggo Dresing | Management | 0 companies |
| Flemming Nyenstad Enevoldsen | Chairman | 0 companies |
| Kenneth Sandal Hagelskjær | Deputy Chairman | 0 companies |
| Ole Juul Jørgensen | Board of Directors | 0 companies |
| Kim Steen Nielsen | Board of Directors | 0 companies |
| Henning Uth | Board of Directors | 0 companies |
| Leif Tjørnelund Thomsen | Chairman | 0 companies |
| Flemming Haahr | Board of Directors | 0 companies |
| Torben Sørensen | Board of Directors | 0 companies |
| Rasmus Lundager Heide | Board of Directors | 0 companies |
| Chien Lee | Board of Directors | 0 companies |
| Palle Guldager Kristensen | Chairman | 0 companies |
| Torben Porsholdt | Board of Directors | 0 companies |
| Paul Matthew Conway | Board of Directors | 0 companies |
| Kristoffer Jarl Kristensen | Chairman | 0 companies |
| Henrik Bisgaard Jensen | Board of Directors | 0 companies |
| Søren Copsø | Board of Directors | 0 companies |
| Bent Frede Frandsen | Board of Directors | 0 companies |
| Søren Andersen Kinnerup | Board of Directors | 0 companies |
| Johnny Nim | Board of Directors | 0 companies |
| Jørgen Lauridsen Jensen | Chairman | 0 companies |
| Peter Kirk Larsen | Board of Directors | 0 companies |
| Michael Fredric Kalt | Chairman | 0 companies |
| Allan Eggers Østergaard | Board of Directors | 0 companies |
| Flemming Andersen | Board of Directors | 0 companies |
| John Søgaard Larsen | Board of Directors | 0 companies |
| Jørgen Andreas Hansen | Board of Directors | 0 companies |