| Revenue | DKK -125K | -5% |
| EBITDA | DKK -1,2M | +1% |
| Net profit | DKK 5,2M | -36% |
| Total assets | DKK 80,3M | +6% |
| Equity | DKK 79,8M | +7% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -122 | 0 | -108 | -132 | -125 |
| Staff expenses | -1.120 | -1.120 | -1.120 | -1.120 | -1.120 |
| EBITDA | -1.242 | -1.262 | -1.228 | -1.252 | -1.245 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.242 | -1.262 | -1.228 | -1.252 | -1.245 |
| Net financials | 8.947 | -10.722 | 11.339 | 10.769 | 8.012 |
| Profit before tax | 7.705 | -11.984 | 10.111 | 9.517 | 6.768 |
| Tax | 1.793 | 117 | 154 | 1.417 | 1.570 |
| Net profit | 5.913 | -12.101 | 9.957 | 8.100 | 5.198 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 70.508 | 56.839 | 66.555 | 75.641 | 80.278 |
| Equity | 68.674 | 56.573 | 66.530 | 74.630 | 79.828 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.834 | 266 | 25 | 1.011 | 451 |
| Total debt | 1.834 | 266 | 25 | 1.011 | 451 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AT Founder | Founder | 1991 |
BM Management | Management | 1991 |
| Former (1) | ||
HM Audit | Audit | 1999 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2014 | |
| Former (1) | ||
| Board of Directors | 2002 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Myhre | Audit | 0 companies |
| Asker Tage Larsen | Founder | 0 companies |
| Bent Madsen | Management | 0 companies |
| Søren Østergård Schmidt | Board of Directors | 0 companies |
| Caroline Raackmann Madsen | Board of Directors | 0 companies |
| Steffen Ebdrup | Board of Directors | 0 companies |