| Revenue | DKK -39K | -43% |
| EBITDA | DKK -39K | +86% |
| Net profit | DKK 136K | +165% |
| Total assets | DKK 12,1M | -15% |
| Equity | DKK 12M | -15% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -324 | -444 | -279 | -68 | -39 |
| Staff expenses | -495 | -0 | -100 | -200 | -0 |
| EBITDA | 515 | -444 | -379 | -268 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 515 | -444 | -379 | -268 | -39 |
| Net financials | 16.123 | 382 | 802 | 76 | 219 |
| Profit before tax | 16.638 | -62 | 423 | -192 | 181 |
| Tax | 146 | -2 | -22 | 16 | 45 |
| Net profit | 16.492 | -60 | 444 | -208 | 136 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 24.879 | 18.847 | 16.403 | 14.109 | 12.061 |
| Equity | 22.034 | 17.974 | 16.219 | 14.030 | 11.966 |
| Long-term debt | 946 | 811 | 0 | 0 | 0 |
| Short-term debt | 1.898 | 63 | 184 | 79 | 95 |
| Total debt | 2.844 | 873 | 184 | 79 | 95 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JK Management | Management | 2021 |
OI Founder | Founder | 1991 |
| Former (1) | ||
PB | Audit | 1994 – 1994 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 25–33.32% | 2017 | |
| Company | 20–24.99% | 25–33.32% | 2017 | |
| Company | 20–24.99% | 0% | 2020 | |
| Company | 20–24.99% | 25–33.32% | 2017 | |
| Company | 20–24.99% | 25–33.32% | 2017 | |
| Individual | 20–24.99% | 0% | 2012 | |
| Individual | 20–24.99% | 0% | 2012 | |
| Individual | 20–24.99% | 0% | 2012 | |
| Company | 100% | 100% | 2016 | |
| Company | 20–24.99% | 0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Julie Kampmann | Management | 0 companies |
| Poul Bernhardt Larsen | Audit | 0 companies |
| Ole Ingemann Olsen | Founder | 0 companies |