| Revenue | DKK -172K | -127% |
| EBITDA | DKK -302K | +4% |
| Net profit | DKK -363K | +62% |
| Total assets | DKK 248K | -59% |
| Equity | DKK -3,5M | -12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 1.116 | 1.036 | 260 | 865 | 632 | -172 |
| Staff expenses | -1.417 | -1.152 | -987 | -741 | -947 | -131 |
| EBITDA | -301 | -116 | -727 | 125 | -315 | -302 |
| Depreciation & amort. | -11 | -10 | -24 | -0 | -0 | -0 |
| EBIT | -312 | -126 | -751 | 125 | -315 | -302 |
| Net financials | -35 | 11 | 0 | -1 | 6 | -60 |
| Profit before tax | -348 | -116 | -751 | 124 | -309 | -363 |
| Tax | -86 | 59 | -0 | -0 | 645 | -0 |
| Net profit | -261 | -175 | -751 | 124 | -954 | -363 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 1.709 | 1.885 | 1.434 | 1.207 | 604 | 248 |
| Equity | -1.382 | -1.557 | -2.308 | -2.185 | -3.139 | -3.501 |
| Long-term debt | 704 | 645 | 645 | 645 | 0 | 0 |
| Short-term debt | 3.091 | 3.442 | 3.742 | 3.391 | 3.743 | 3.749 |
| Total debt | 3.091 | 3.442 | 3.742 | 3.391 | 3.743 | 3.749 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 1991 | — | — |
| Founder | 1991 | — | — | |
TH Management | Management | 2005 | — | — |
HP Management | Management | 1991 | — | — |
KK Unofficial title | Unofficial title | 2017 | — | — |
EL Founder | Founder | 1991 | — | — |
| Audit | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 1991 | — | — | |
| Chairman | 1991 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Mikael Andersen | Management | 0 companies |
| Firma Piel, Die Technische Grosshandlung GmbH | Founder | 0 companies |
| Tobias Hoischen | Management | 0 companies |
| Heinz-Helmut Piel | Management | 0 companies |
| Knud Kasper Damsgaard | Unofficial title | 0 companies |
| Erik Lund | Founder | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Mario Ernst | Chairman | 0 companies |
| Lillian Solveig Mathiasen | Board of Directors | 0 companies |
| Michael Hermann Josef Hoischen | Chairman | 0 companies |
| Bernd Arnold Deifuss | Board of Directors | 0 companies |
| Michael Piel | Board of Directors | 0 companies |