| Revenue | DKK 1,5M | -1% |
| EBITDA | DKK 31K | -84% |
| Net profit | DKK 156K | +297% |
| Total assets | DKK 1,9M | +37% |
| Equity | DKK 994K | +19% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.133 | 1.483 | 1.423 | 1.530 | 1.512 |
| Staff expenses | -1.069 | -1.203 | -1.197 | -1.340 | -1.481 |
| EBITDA | 64 | 279 | 226 | 190 | 31 |
| Depreciation & amort. | -19 | -47 | -47 | -47 | -47 |
| EBIT | 45 | 232 | 179 | 143 | -16 |
| Net financials | -282 | -106 | -88 | -79 | 173 |
| Profit before tax | -237 | 127 | 91 | 64 | 158 |
| Tax | 9 | 44 | -3 | 25 | 2 |
| Net profit | -246 | 83 | 94 | 39 | 156 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.505 | 1.309 | 1.320 | 1.387 | 1.895 |
| Equity | 622 | 705 | 799 | 838 | 994 |
| Long-term debt | 135 | 67 | 0 | 0 | 0 |
| Short-term debt | 743 | 534 | 521 | 549 | 901 |
| Total debt | 879 | 601 | 521 | 549 | 901 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JK Management | Management | 1991 |
CK Management | Management | 1991 |
| Former (2) | ||
| Audit | 1991 – 1992 | |
VC Management | Management | 1991 – 1992 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Jann Kjærulff Tietze | Management | 0 companies |
| Connie Kjærulff Schlottmann | Management | 0 companies |