| Revenue | DKK -7K | -161% |
| EBITDA | DKK -7K | +99% |
| Net profit | DKK 577 | +100% |
| Total assets | DKK 50 | -100% |
| Equity | DKK -104K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 87 | 2 | -26 | 10 | 18 | 2 | 34 | 74 | 30 | 11 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 29 | 2 | -26 | 10 | 18 | 2 | 34 | 74 | 30 | -444 | -7 |
| Depreciation & amort. | 4 | 11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 26 | -9 | -26 | 10 | 18 | 2 | 34 | 74 | 30 | -444 | -7 |
| Net financials | -14 | -45 | 2 | -1 | 0 | 0 | 3 | 13 | 0 | 48 | 7 |
| Profit before tax | 12 | -54 | -23 | 9 | 18 | 2 | 37 | 87 | 30 | -395 | 1 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 12 | -54 | -23 | 9 | 18 | 2 | 37 | 87 | 30 | -395 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.131 | 1.059 | 1.063 | 1.061 | 1.083 | 1.084 | 1.034 | 1.120 | 1.111 | 354 | 0 |
| Equity | 184 | 130 | 107 | 116 | 134 | 137 | 173 | 260 | 291 | -105 | -104 |
| Long-term debt | 941 | 925 | 947 | 933 | 933 | 933 | 845 | 845 | 805 | 453 | 0 |
| Short-term debt | 6 | 4 | 9 | 12 | 16 | 15 | 16 | 15 | 15 | 5 | 104 |
| Total debt | 948 | 929 | 956 | 945 | 948 | 947 | 860 | 859 | 820 | 459 | 104 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1991 | — | — | |
VC Management | Management | 1991 | — | — |
HL Management | Management | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Hans Lorensen Hansen | Management | 0 companies |