| Revenue | DKK 96K | -76% |
| EBITDA | DKK -4M | +28% |
| Net profit | DKK -19,5M | -962% |
| Total assets | DKK 3,1M | -52% |
| Equity | DKK -61,4M | -47% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 2.083 | 401 | 96 |
| Staff expenses | -2.541 | -2.460 | -2.462 |
| EBITDA | -2.806 | -5.509 | -3.961 |
| Depreciation & amort. | -60 | -0 | -0 |
| EBIT | -2.866 | -5.509 | -3.961 |
| Net financials | -22.880 | 5.064 | -14.512 |
| Profit before tax | -25.746 | -446 | -18.473 |
| Tax | 4.408 | 1.387 | 1.002 |
| Net profit | -30.153 | -1.833 | -19.475 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 35.258 | 6.591 | 3.146 |
| Equity | -40.049 | -41.882 | -61.358 |
| Long-term debt | 55.412 | 32.395 | 32.368 |
| Short-term debt | 6.700 | 7.964 | 9.521 |
| Total debt | 62.112 | 40.359 | 41.889 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1991 | — | — | |
OP Management | Management | 1991 | — | — |
VC Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BREDTOFT ApS | Company | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Ole Peder Bredtoft | Management | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Asbjørn Christoffersen | Board of Directors | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Jens Ulrik Bartholin Holm | Board of Directors | 0 companies |
| Kristian Bredtoft | Board of Directors | 0 companies |
| Ane Bøgh Bredtoft | Board of Directors | 0 companies |
| Werner William Nejst | Board of Directors | 0 companies |