| Revenue | DKK 910K | -42% |
| EBITDA | DKK 327K | -54% |
| Net profit | DKK 243K | -54% |
| Total assets | DKK 3,5M | -13% |
| Equity | DKK 2,7M | -9% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.070 | 1.722 | 1.599 | 1.583 | 910 |
| Staff expenses | -873 | -933 | -881 | -874 | -582 |
| EBITDA | 1.197 | 788 | 718 | 709 | 327 |
| Depreciation & amort. | -34 | -34 | -34 | -34 | -11 |
| EBIT | 1.163 | 755 | 685 | 675 | 315 |
| Net financials | -9 | -18 | -12 | -1 | -1 |
| Profit before tax | 1.153 | 736 | 673 | 674 | 314 |
| Tax | 254 | 162 | 149 | 149 | 71 |
| Net profit | 899 | 574 | 524 | 524 | 243 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.426 | 4.022 | 4.042 | 4.039 | 3.516 |
| Equity | 1.836 | 2.410 | 2.934 | 2.959 | 2.701 |
| Long-term debt | 253 | 163 | 151 | 153 | 71 |
| Short-term debt | 1.337 | 1.449 | 956 | 927 | 744 |
| Total debt | 1.590 | 1.612 | 1.107 | 1.081 | 815 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
VC Founder | Founder | 1991 |
AC Founder | Founder | 1991 |
RD Management | Management | 2016 |
| Founder | 1991 | |
| Former (1) | ||
| Audit | 1991 – 1992 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1991 | |
| Chairman | 2007 | |
| Former (2) | ||
| Board of Directors | 1991 – 2007 | |
| Board of Directors | 1991 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Founder | 0 companies |
| Asbjørn Christoffersen | Founder | 0 companies |
| Radomir Djukic | Management | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Founder | 0 companies |
| Benny Ajsen | Board of Directors | 0 companies |
| Tonni Philip Aizen | Board of Directors | 0 companies |
| Jacob Ajsen | Chairman | 0 companies |
| Ruth Evelyn Ajsen | Board of Directors | 0 companies |