| Revenue | DKK 0 | — |
| EBITDA | DKK -92K | +14% |
| Net profit | DKK -132K | -112% |
| Total assets | DKK 19,4M | -2% |
| Equity | DKK 19,2M | -1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -59 | -45 | -53 | -52 | -55 | -68 | -46 | -57 | -76 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -100 | -80 | -80 | -80 | -80 | -80 | -81 |
| EBITDA | -59 | -45 | -53 | -52 | -55 | -68 | -106 | -157 | -156 | -131 | -145 | -113 | -107 | -92 |
| Depreciation & amort. | 10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -69 | -45 | -53 | -52 | -55 | -68 | -106 | -157 | -156 | -131 | -145 | -113 | -107 | -92 |
| Net financials | 1.176 | 804 | 347 | 909 | -355 | 1.235 | 153 | 187 | -47 | 1.248 | 406 | 61 | 1.572 | -78 |
| Profit before tax | 1.106 | 758 | 295 | 858 | -409 | 1.167 | 47 | 30 | -203 | 1.117 | 261 | -51 | 1.464 | -170 |
| Tax | 205 | 211 | 75 | 174 | -73 | 192 | 7 | 12 | -45 | 243 | 66 | -3 | 327 | -38 |
| Net profit | 902 | 547 | 216 | 673 | -337 | 972 | 34 | 29 | -158 | 874 | 195 | -49 | 1.137 | -132 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.439 | 18.856 | 18.937 | 19.453 | 19.448 | 20.257 | 19.810 | 19.854 | 19.586 | 20.362 | 18.967 | 18.542 | 19.903 | 19.419 |
| Equity | 18.041 | 18.492 | 18.607 | 19.180 | 18.744 | 19.715 | 19.649 | 19.578 | 19.319 | 20.093 | 18.789 | 18.426 | 19.445 | 19.173 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 398 | 364 | 329 | 272 | 705 | 541 | 161 | 276 | 267 | 269 | 179 | 116 | 458 | 246 |
| Total debt | 398 | 364 | 329 | 272 | 705 | 541 | 161 | 276 | 267 | 269 | 179 | 116 | 458 | 246 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Naomi Hannah Sattrup | Board of Directors | 0 companies |
| Jacob Ajsen | Chairman | 0 companies |