| Revenue | DKK -13K | -53% |
| EBITDA | DKK -13K | +53% |
| Net profit | DKK 103K | -30% |
| Total assets | DKK 1,1M | +4% |
| Equity | DKK 1,1M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -176 | -12 | — | 24 | -15 | -9 | 290 | -11 | -13 | -15 | -29 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -176 | -12 | -14 | 24 | -15 | -9 | 290 | -11 | -13 | -15 | -29 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -176 | -12 | -14 | 24 | -15 | -9 | 290 | -11 | -13 | -15 | -29 | -13 |
| Net financials | 295 | -3.941 | -150 | 147 | 114 | 127 | 138 | 179 | 133 | 201 | 173 | 175 | 117 |
| Profit before tax | 271 | -4.117 | -162 | 132 | 139 | 111 | 129 | 469 | 121 | 188 | 158 | 147 | 103 |
| Tax | 2 | -100 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -122 | -0 | -0 | -0 |
| Net profit | 269 | -4.017 | -162 | 132 | 139 | 111 | 129 | 469 | 121 | 310 | 158 | 147 | 103 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.466 | 336 | 261 | 356 | 388 | 467 | 261 | 650 | 672 | 868 | 971 | 1.059 | 1.101 |
| Equity | 3.682 | -335 | -497 | -365 | -226 | -115 | 14 | 483 | 605 | 858 | 959 | 1.047 | 1.089 |
| Long-term debt | 1.160 | 203 | 265 | 213 | 121 | 31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 623 | 468 | 493 | 508 | 493 | 551 | 247 | 167 | 67 | 10 | 13 | 13 | 13 |
| Total debt | 1.784 | 671 | 759 | 721 | 614 | 582 | 247 | 167 | 67 | 10 | 13 | 13 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Audit | Audit | 1991 | — | — |
EB Founder | Founder | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Stig Lauritsen | Audit | 0 companies |
| Erik Berg | Founder | 0 companies |