| Revenue | DKK 290K | -99% |
| EBITDA | DKK 287K | -99% |
| Net profit | DKK 2,3M | -89% |
| Total assets | DKK 17,5M | -34% |
| Equity | DKK 17,3M | -33% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 25.273 | 24.292 | 61.763 | 27.742 | 290 |
| Staff expenses | -17.272 | -17.727 | -25.021 | -682 | -3 |
| EBITDA | 8.001 | 6.565 | 36.242 | 27.060 | 287 |
| Depreciation & amort. | -3.773 | -3.723 | -3.326 | -82 | -13 |
| EBIT | 4.228 | 2.842 | 32.916 | 26.978 | 274 |
| Net financials | -1.211 | -552 | -1.376 | 306 | 2.174 |
| Profit before tax | 3.017 | 2.290 | 31.540 | 27.284 | 2.447 |
| Tax | 1.162 | 275 | 7.258 | 5.957 | 126 |
| Net profit | 1.855 | 2.015 | 24.282 | 21.327 | 2.322 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 63.346 | 63.866 | 99.337 | 26.362 | 17.529 |
| Equity | 28.847 | 30.534 | 4.680 | 26.007 | 17.329 |
| Long-term debt | 17.859 | 14.213 | 18.952 | 0 | 0 |
| Short-term debt | 14.553 | 17.355 | 69.952 | 355 | 200 |
| Total debt | 32.412 | 31.568 | 88.904 | 355 | 200 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2015 | — | — |
WM Audit | Audit | 1991 | — | — |
AK Management | Management | 2001 | — | — |
MM Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
EÅ Management | Management | 1991 | — | — |
HG Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2001 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VIBYGÅRD GODS A/S | Company | 25.0% | 25.0% | 2014 |
P. AA. HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Aalbæk | Management | 0 companies |
| Werner Mikkelsen | Audit | 0 companies |
| Aase Kathrine Ålbæk | Management | 0 companies |
| Mads Mikkel Vigø Quistgaard | Chief Executive Officer | 0 companies |
| Egon Ålbæk | Management | 0 companies |
| Henry Gammelgaard Franzen | Management | 0 companies |
| Niels Ingemann Møller | Board of Directors | 0 companies |
| Jens Eybye Sørensen | Board of Directors | 0 companies |
| Mogens Jørgensen | Board of Directors | 0 companies |
| Nete Bech Lauridsen Tinning | Board of Directors | 0 companies |
| Jørgen Jensen | Chairman | 0 companies |
| Jørgen Lauridsen Jensen | Chairman | 0 companies |
| Jens Kampmann | Board of Directors | 0 companies |