| Revenue | DKK 688K | -46% |
| EBITDA | DKK -482K | -547% |
| Net profit | DKK 898K | +407% |
| Total assets | DKK 871K | -30% |
| Equity | DKK -2,1M | +30% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.026 | 1.784 | 2.124 | 2.056 | 1.949 | 1.931 | 1.463 | 1.572 | 1.821 | 1.074 | 1.690 | 1.666 | 1.266 | 688 |
| Staff expenses | -1.721 | -1.578 | -1.600 | -1.629 | -1.551 | -1.291 | -1.313 | -1.369 | -1.370 | -1.341 | -1.415 | -1.436 | -1.340 | -1.170 |
| EBITDA | -694 | 206 | 525 | 427 | 398 | 640 | 150 | 203 | 451 | -267 | 276 | 230 | -74 | -482 |
| Depreciation & amort. | -79 | -68 | -62 | -62 | -0 | -100 | -100 | -100 | -100 | -100 | -0 | -0 | -0 | -0 |
| EBIT | -773 | 138 | 462 | 365 | 398 | 540 | 50 | 103 | 351 | -367 | 276 | 230 | -74 | -482 |
| Net financials | -196 | -281 | -287 | -250 | -202 | -192 | -159 | -150 | -141 | -133 | -167 | -269 | -218 | 1.380 |
| Profit before tax | -970 | -143 | 175 | 115 | 195 | 347 | -109 | -47 | 210 | -500 | 109 | -39 | -293 | 898 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -970 | -143 | 175 | 115 | 195 | 347 | -109 | -47 | 210 | -500 | 109 | -39 | -293 | 898 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.049 | 3.693 | 5.998 | 2.869 | 813 | 2.758 | 1.552 | 1.219 | 1.398 | 1.869 | 1.401 | 1.313 | 1.245 | 871 |
| Equity | -1.249 | -1.391 | -1.216 | -2.851 | -2.656 | -2.309 | -2.418 | -2.464 | -2.255 | -2.755 | -2.646 | -2.685 | -2.977 | -2.079 |
| Long-term debt | 116 | 101 | 41 | 0 | 0 | 292 | 231 | 176 | 196 | 131 | 95 | 100 | 103 | 59 |
| Short-term debt | 5.181 | 4.983 | 7.173 | 5.720 | 3.469 | 4.775 | 3.739 | 3.507 | 3.456 | 4.493 | 3.952 | 3.897 | 4.120 | 2.891 |
| Total debt | 5.298 | 5.084 | 7.214 | 5.720 | 3.469 | 5.066 | 3.970 | 3.683 | 3.653 | 4.624 | 4.047 | 3.997 | 4.223 | 2.950 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Management | Management | 1991 | — | — |
AK Founder | Founder | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KNR HOLDING INVEST ApS | Company | 66.7% | 66.7% | 2025 |
SCAN-LINE INTERIØR A/S | Company | 5.0% | 5.0% | 2016 |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Nordestgaard Rasmussen | Management | 0 companies |
| Anders Krog Slot | Founder | 0 companies |
| Bengt Gunnar Adolfsson | Board of Directors | 0 companies |
| Hans Peter Dalgaard | Board of Directors | 0 companies |
| Poul Slot | Chairman | 0 companies |
| Kaj Skovborg Andersen | Board of Directors | 0 companies |
| Flemming Bay-Jørgensen | Board of Directors | 0 companies |