| Revenue | DKK -5M | +14% |
| EBITDA | DKK -7,8M | -36% |
| Net profit | DKK -4,2M | -485% |
| Total assets | DKK 29,5M | -13% |
| Equity | DKK 27,2M | -13% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -1.200 | -969 | -579 | -4.427 | -5.028 |
| Staff expenses | -326 | -298 | -271 | -1.269 | -3.156 |
| EBITDA | -1.526 | -1.266 | -849 | -5.696 | -7.758 |
| Depreciation & amort. | -660 | -106 | -126 | -122 | 213 |
| EBIT | -2.186 | -1.373 | -975 | -5.818 | -7.971 |
| Net financials | 2.885 | 1.838 | 17.439 | 5.100 | 3.770 |
| Profit before tax | 699 | 465 | 16.464 | -718 | -4.202 |
| Tax | -11 | -0 | -0 | -0 | -0 |
| Net profit | 710 | 465 | 16.464 | -718 | -4.202 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 24.479 | 24.480 | 40.598 | 33.770 | 29.502 |
| Equity | 15.174 | 15.639 | 32.103 | 31.385 | 27.183 |
| Long-term debt | 6.862 | 5.866 | 4.866 | 0 | 0 |
| Short-term debt | 2.443 | 2.975 | 3.628 | 2.386 | 2.319 |
| Total debt | 9.305 | 8.841 | 8.495 | 2.386 | 2.319 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PN Founder | Founder | 1991 |
CP Management | Management | 2004 |
| Former (1) | ||
TN Management | Management | 2013 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Chairman | 2015 – 2022 | |
| Board of Directors | 1991 – 2005 | |
| Chairman | 1991 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| PIRS NR. 1 ApS I LIKVIDATION | Founder | 0 companies |
| Torger Neuhaus | Management | 0 companies |
| Christian Petersen | Management | 0 companies |
| Jesper Dalskov-Rasmussen | Chairman | 0 companies |
| Heinz Nicolai Petersen | Chairman | 0 companies |
| Nicolaj Petersen | Board of Directors | 0 companies |
| Anette Petersen | Board of Directors | 0 companies |
| Jens Bertel Rasmussen | Chairman | 0 companies |