| Revenue | DKK 21,2M | +21% |
| EBITDA | DKK 4,6M | +135% |
| Net profit | DKK 3M | +308% |
| Total assets | DKK 21,8M | +9% |
| Equity | DKK 14,3M | +27% |
| Employees | 27 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.382 | 14.094 | 15.175 | 18.277 | 14.864 | 19.371 | 15.783 | 16.626 | 18.229 | 15.019 | 21.190 | 17.477 | 21.166 |
| Staff expenses | -9.060 | -9.780 | -10.761 | -12.619 | -12.357 | -13.431 | -12.632 | -14.402 | -13.633 | -14.080 | -15.967 | -15.514 | -16.561 |
| EBITDA | 275 | 4.314 | 4.366 | 5.658 | 2.507 | 5.940 | 3.151 | 2.224 | 4.596 | 939 | 5.223 | 1.963 | 4.605 |
| Depreciation & amort. | -1.384 | -1.458 | -1.683 | -1.585 | -1.145 | -702 | -760 | -936 | -682 | -521 | -363 | -713 | -695 |
| EBIT | -1.109 | 2.856 | 2.683 | 4.072 | 1.362 | 5.238 | 2.391 | 1.289 | 3.913 | 418 | 4.860 | 1.250 | 3.910 |
| Net financials | 340 | -179 | 109 | 312 | -24 | -561 | -309 | -128 | -269 | 160 | -182 | -281 | -18 |
| Profit before tax | -388 | 2.677 | 2.792 | 4.385 | 1.339 | 4.677 | 2.082 | 1.161 | 3.644 | 578 | 4.678 | 968 | 3.892 |
| Tax | 191 | 643 | 682 | 1.053 | 301 | 1.035 | 463 | 275 | 719 | 120 | 1.051 | 229 | 874 |
| Net profit | -578 | 2.034 | 2.110 | 3.331 | 1.038 | 3.642 | 1.619 | 886 | 2.925 | 458 | 3.628 | 740 | 3.017 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.333 | 18.397 | 21.593 | 22.041 | 17.920 | 20.588 | 16.689 | 18.380 | 22.390 | 18.864 | 22.625 | 20.046 | 21.846 |
| Equity | 11.868 | 13.903 | 14.512 | 16.243 | 13.942 | 15.424 | 11.043 | 11.969 | 14.867 | 12.425 | 14.053 | 11.293 | 14.310 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 326 | 899 | 910 | 932 | 876 | 825 |
| Short-term debt | 8.465 | 4.174 | 6.819 | 5.785 | 3.977 | 5.164 | 5.486 | 5.669 | 5.863 | 4.726 | 7.056 | 7.371 | 6.111 |
| Total debt | 8.465 | 4.174 | 6.819 | 5.785 | 3.977 | 5.164 | 5.486 | 5.995 | 6.762 | 5.636 | 7.989 | 8.247 | 6.936 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
TJ Founder | Founder | 1991 | — | — |
HH Founder | Founder | 1991 | — | — |
MG Founder | Founder | 1991 | — | — |
| Audit | 1991 | — | — | |
NS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1995 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 1991 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CT CASH HOLDING AKTIESELSKAB | Company | 90.0% | 90.0% | 2010 |
Stonor Holding ApS | Company | 10.0% | 10.0% | 2025 |
KROG ET AL HOLDING ApS | Company | 10.0% | 10.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Krog | Chief Executive Officer | 0 companies |
| Tyge Jesper Rothe | Founder | 0 companies |
| Henning Hansen | Founder | 0 companies |
| Mogens Gaarden | Founder | 0 companies |
| Statsaut. revisor Preben Larsen | Audit | 0 companies |
| Niels Stonor Edelmann | Chief Executive Officer | 0 companies |
| Klaus Kaagaard | Board of Directors | 0 companies |
| Claus Tolgaard | Board of Directors | 0 companies |
| Kurt Christiansen | Chairman | 0 companies |
| Jette Nellemose Tolgaard | Board of Directors | 0 companies |
| Poul Møller Andersen | Chairman | 0 companies |
| Jørgen Andersen | Chairman | 0 companies |
| Niels Martin Schreiner Andersen | Board of Directors | 0 companies |
| Jan Grevelund | Board of Directors | 0 companies |
| Birthe Hørmann Tolgaard | Board of Directors | 0 companies |
| Pernille Mølgaard Kaagaard | Board of Directors | 0 companies |
| Sofie Christiane Hansen | Board of Directors | 0 companies |