| Revenue | DKK -111K | -7% |
| EBITDA | DKK -111K | +7% |
| Net profit | DKK 588K | +299% |
| Total assets | DKK 7,6M | +4% |
| Equity | DKK 7,4M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 90 | — | — | — | -229 | -81 | -143 | -89 | -71 | -140 | -53 | -129 | -119 | -111 |
| Staff expenses | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 94 | 0 | 0 | 0 | -229 | -81 | -143 | -89 | -71 | -140 | -53 | -129 | -119 | -111 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 94 | 0 | 0 | 0 | -229 | -81 | -143 | -89 | -71 | -140 | -53 | -129 | -119 | -111 |
| Net financials | -1.129 | 0 | 0 | 0 | 1.636 | 1.605 | -187 | 156 | 680 | 1.048 | -112 | 996 | 328 | 858 |
| Profit before tax | -1.033 | 0 | 0 | 0 | 1.407 | 1.524 | -330 | 68 | 610 | 909 | -165 | 867 | 209 | 747 |
| Tax | -18 | -0 | -0 | -0 | 159 | 205 | -70 | 15 | 170 | 202 | -75 | 184 | 62 | 159 |
| Net profit | -1.014 | 0 | 0 | 0 | 1.248 | 1.319 | -260 | 52 | 439 | 707 | -91 | 683 | 147 | 588 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.241 | 0 | 0 | 0 | 6.719 | 7.941 | 7.055 | 6.664 | 6.924 | 7.520 | 7.128 | 7.415 | 7.308 | 7.620 |
| Equity | 4.225 | 0 | 0 | 0 | 6.601 | 7.620 | 6.860 | 6.612 | 6.851 | 7.259 | 6.868 | 7.251 | 7.098 | 7.386 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 194 | 0 | 88 | 35 | 130 |
| Short-term debt | -16 | 0 | 0 | 0 | 118 | 321 | 195 | 52 | 73 | 67 | 260 | 77 | 174 | 103 |
| Total debt | -16 | 0 | 0 | 0 | 118 | 321 | 195 | 52 | 73 | 261 | 260 | 164 | 209 | 233 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1991 | — | — |
| Audit | 1991 | — | — | |
PB Audit | Audit | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| RSM Christiansen & Engelbrechtsen Statsautoriserede revisorer | Audit | 0 companies |
| Per Bjarne Knudsen | Audit | 0 companies |