| Revenue | DKK 9K | -96% |
| EBITDA | DKK -82K | -456% |
| Net profit | DKK -92K | -775% |
| Total assets | DKK 166K | +4% |
| Equity | DKK -196K | -88% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.765 | 778 | 50 | 329 | 151 | 363 | -100 | 236 | 22 | 65 | -115 | 254 | 9 |
| Staff expenses | -525 | -634 | -237 | -21 | -21 | -292 | -9 | -2 | -3 | -0 | -0 | -225 | -90 |
| EBITDA | 689 | -145 | -189 | 308 | 46 | 70 | -108 | 234 | 19 | 65 | -115 | 23 | -82 |
| Depreciation & amort. | 10 | -2 | -0 | -3 | -3 | -3 | -3 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 679 | -147 | -189 | 305 | 43 | 67 | -111 | 233 | 19 | 65 | -115 | 23 | -82 |
| Net financials | -61 | -18 | -54 | -58 | -40 | -33 | -31 | -4 | -4 | -2 | -6 | -10 | -10 |
| Profit before tax | 618 | -165 | -243 | 247 | 2 | 34 | -142 | 229 | 14 | 64 | -121 | 14 | -92 |
| Tax | 171 | 99 | 153 | -0 | -0 | -0 | -0 | -0 | -0 | 220 | -0 | -0 | -0 |
| Net profit | 447 | -264 | -396 | 247 | 2 | 34 | -142 | 229 | 14 | -156 | -121 | 14 | -92 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.279 | 647 | 567 | 589 | 988 | 687 | 311 | 371 | 366 | 141 | 117 | 160 | 166 |
| Equity | 551 | 175 | -221 | 25 | 25 | 59 | -83 | 145 | 159 | 3 | -118 | -104 | -196 |
| Long-term debt | 545 | 287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 183 | 185 | 788 | 563 | 963 | 628 | 395 | 226 | 207 | 138 | 234 | 264 | 362 |
| Total debt | 728 | 472 | 788 | 563 | 963 | 628 | 395 | 226 | 207 | 138 | 234 | 264 | 362 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1991 | — | — |
GT Management | Management | 1991 | — | — |
AP Management | Management | 1991 | — | — |
| Audit | 1991 | — | — | |
HJ Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Gøsta Thøger Knudsen | Management | 0 companies |
| Anders Peder Kirk | Management | 0 companies |
| Finn Thorbjørn Ærendahl Mikkelsen | Audit | 0 companies |
| Hans Jørgen Vesthardt | Management | 0 companies |