| Revenue | DKK -13K | -2% |
| EBITDA | DKK -13K | +2% |
| Net profit | DKK 197K | +192% |
| Total assets | DKK 955K | +26% |
| Equity | DKK 955K | +26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -11 | -5 | 33 | 33 | 0 | 0 | -35 | 0 | -47 | -14 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -11 | -5 | 25 | 27 | -11 | -4 | -35 | -30 | -47 | -14 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -3 | -10 | -19 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -11 | -5 | 22 | 16 | -30 | -4 | -35 | -30 | -47 | -14 | -13 |
| Net financials | 21 | 35 | 11 | -6 | 4 | 1 | -24 | 583 | 178 | 85 | -205 | 210 |
| Profit before tax | 13 | 24 | 5 | 16 | 20 | -29 | -28 | 548 | 147 | 38 | -219 | 197 |
| Tax | -0 | 4 | 1 | 4 | 4 | -0 | -0 | -0 | 21 | 14 | -5 | 0 |
| Net profit | 13 | 20 | 4 | 12 | 16 | -29 | -28 | 548 | 127 | 24 | -214 | 197 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 447 | 495 | 473 | 510 | 515 | 487 | 439 | 1.032 | 1.199 | 1.211 | 758 | 955 |
| Equity | 431 | 450 | 454 | 466 | 482 | 450 | 422 | 971 | 1.097 | 1.122 | 758 | 955 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 0 | 0 | 0 |
| Short-term debt | 16 | 45 | 19 | 44 | 33 | 37 | 16 | 62 | 83 | 85 | 0 | 0 |
| Total debt | 16 | 45 | 19 | 44 | 33 | 37 | 16 | 62 | 102 | 85 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1991 | — | — |
JS Audit | Audit | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2021 | |
| Individual | 10.0% | 10.0% | 2021 | |
| Individual | 20.0% | 20.0% | 2012 | |
| Individual | 66.7% | 66.7% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Jeanet Strømmen | Audit | 0 companies |