| Revenue | DKK -29K | +5% |
| EBITDA | DKK -29K | -5% |
| Net profit | DKK 2,3M | +24% |
| Total assets | DKK 12,9M | +3% |
| Equity | DKK 11,3M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -43 | -23 | -13 | -17 | -22 | -23 | -29 | -41 | -27 | -28 | -28 | -27 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -43 | -23 | -13 | -17 | -22 | -23 | -29 | -41 | -27 | -28 | -28 | -27 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -43 | -23 | -13 | -17 | -22 | -23 | -29 | -41 | -27 | -28 | -28 | -27 | -29 |
| Net financials | 748 | 917 | -2.258 | -243 | 520 | -18 | 593 | 1.074 | 1.190 | 2.210 | 2.662 | 1.962 | 1.978 | 2.432 |
| Profit before tax | 740 | 874 | -2.281 | -255 | 504 | -40 | 570 | 1.045 | 1.149 | 2.183 | 2.634 | 1.935 | 1.951 | 2.403 |
| Tax | -10 | -22 | 22 | -0 | -0 | -0 | -0 | -49 | 8 | 19 | 55 | 78 | 91 | 103 |
| Net profit | 750 | 896 | -2.303 | -255 | 504 | -40 | 570 | 1.094 | 1.141 | 2.164 | 2.579 | 1.856 | 1.860 | 2.300 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.409 | 9.175 | 3.806 | 4.171 | 4.400 | 3.756 | 3.467 | 7.915 | 8.839 | 7.384 | 10.505 | 11.828 | 12.498 | 12.904 |
| Equity | 7.058 | 7.954 | 3.050 | 2.795 | 2.260 | 1.931 | 2.243 | 3.771 | 4.612 | 6.476 | 8.755 | 10.111 | 10.971 | 11.271 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.351 | 1.222 | 756 | 1.376 | 2.140 | 1.826 | 1.223 | 4.145 | 4.228 | 908 | 1.750 | 1.717 | 1.527 | 1.633 |
| Total debt | 1.351 | 1.222 | 756 | 1.376 | 2.140 | 1.826 | 1.223 | 4.145 | 4.228 | 908 | 1.750 | 1.717 | 1.527 | 1.633 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Founder | Founder | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Ebdrup | Founder | 0 companies |