| Revenue | DKK 12,4M | -2% |
| EBITDA | DKK 7,5M | -8% |
| Net profit | DKK 1,9M | -52% |
| Total assets | DKK 27,9M | -16% |
| Equity | DKK 11,5M | -13% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10.210 | 18.128 | 10.991 | 12.674 | 12.387 |
| Staff expenses | -2.378 | -4.773 | -5.321 | -4.356 | -4.850 |
| EBITDA | 7.832 | 13.354 | 5.670 | 8.199 | 7.537 |
| Depreciation & amort. | -2.094 | -2.185 | -2.401 | -2.849 | -6.813 |
| EBIT | 5.738 | 11.170 | 3.269 | 5.351 | 724 |
| Net financials | -115 | -191 | -217 | -340 | -250 |
| Profit before tax | 5.624 | 10.979 | 3.052 | 5.011 | 474 |
| Tax | 1.242 | 2.605 | 693 | 1.184 | -1.377 |
| Net profit | 4.382 | 8.373 | 2.359 | 3.826 | 1.850 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 27.630 | 30.110 | 28.317 | 33.176 | 27.916 |
| Equity | 13.395 | 17.768 | 11.627 | 13.104 | 11.454 |
| Long-term debt | 2.851 | 2.645 | 2.454 | 2.301 | 0 |
| Short-term debt | 6.019 | 6.217 | 10.781 | 14.321 | 15.552 |
| Total debt | 8.870 | 8.863 | 13.235 | 16.622 | 15.552 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
VC Founder | Founder | 1991 |
AC Founder | Founder | 1991 |
| Founder | 1991 | |
JK Management | Management | 2014 |
| Former (1) | ||
| Audit | 1991 – 1993 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1991 | |
| Chairman | 2013 | |
| Former (1) | ||
| Board of Directors | 1991 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Founder | 0 companies |
| Asbjørn Christoffersen | Founder | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Founder | 0 companies |
| Jacob Knud Petersen | Management | 0 companies |
| Erik Knud Petersen | Board of Directors | 0 companies |
| Mette Møller Petersen | Chairman | 0 companies |
| Kirsten Petersen | Board of Directors | 0 companies |