| Revenue | DKK -38K | +101% |
| EBITDA | DKK -38K | -101% |
| Net profit | DKK 18,2M | +149% |
| Total assets | DKK 112,3M | +12% |
| Equity | DKK 112,2M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -46 | -80 | -40 | -19 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 267 | -55.536 | 6.029 | -8 | -12 | -46 | -80 | -40 | -19 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 267 | -55.536 | 6.029 | -8 | -12 | -46 | -80 | -40 | -19 | -37 |
| Net financials | -905 | -56.781 | 4.662 | 1.459 | 11.963 | 0 | -0 | 35.543 | 7.339 | 18.682 |
| Profit before tax | -980 | -56.856 | 4.643 | 1.451 | 11.950 | -46 | -80 | 35.503 | 7.320 | 18.645 |
| Tax | -331 | 1.193 | -0 | -0 | -794 | -1.062 | 870 | -851 | -0 | 431 |
| Net profit | -650 | -58.049 | 4.643 | 1.451 | 12.745 | 1.016 | -950 | 36.354 | 7.320 | 18.214 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 88.418 | 31.764 | 37.812 | 41.159 | 42.615 | 43.884 | 43.371 | 79.041 | 99.974 | 112.272 |
| Equity | 66.734 | 8.685 | 13.328 | 14.779 | 42.585 | 43.601 | 42.650 | 79.004 | 93.993 | 112.206 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21.684 | 23.079 | 24.484 | 26.380 | 30 | 283 | 721 | 37 | 5.981 | 66 |
| Total debt | 21.684 | 23.079 | 24.484 | 26.380 | 30 | 283 | 721 | 37 | 5.981 | 66 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OC Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
VB Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
AM | Audit | 1991 | — | — |
HC Audit | Audit | 1998 | — | — |
HR Management | Management | 2018 | — | — |
DR Management | Management | 1991 | — | — |
SL Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
TS Management | Management | 2020 | — | — |
JP Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 1991 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
FORE Mikkelborg Park ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 100.0% | 100.0% | 2016 | |
SEASIDE HOLDING A/S | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Oscar Claudius Crohn | Chief Executive Officer | 0 companies |
| Vilhelm Boas | Chief Executive Officer | 0 companies |
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Hans Christian Grube | Audit | 0 companies |
| Hans Rikard Henriksson | Management | 0 companies |
| Dan Rybak | Management | 0 companies |
| Stefan Leif Albinsson | Chief Executive Officer | 0 companies |
| Thomas Steen Bloch-Heby | Management | 0 companies |
| Jesper Pedersen Damborg | Management | 0 companies |
| Claus Rene Klostermann | Chairman | 0 companies |
| Jørgen Glistrup | Chairman | 0 companies |
| Michael Lexner | Board of Directors | 0 companies |
| Johan Anders Lundkvist | Board of Directors | 0 companies |
| Daniel philip Walter Bingham | Board of Directors | 0 companies |
| Per Johan Bergman | Board of Directors | 0 companies |
| Lilian Marina Hegg | Board of Directors | 0 companies |
| Robert Daniel Svanström | Chairman | 0 companies |
| Annalise Stege | Board of Directors | 0 companies |
| Frantz Sigersted-Rasmussen | Board of Directors | 0 companies |
| Casper Slumstrup | Chairman | 0 companies |
| Sveinn Björnsson | Board of Directors | 0 companies |
| Stefan Leif Albinsson | Board of Directors | 0 companies |
| Lutz Könnecker | Board of Directors | 0 companies |
| Mette Kapsch | Board of Directors | 0 companies |
| Henrik Bøge Mikkelsen | Chairman | 0 companies |
| Michael Joseph Martin | Board of Directors | 0 companies |
| Lise-Lotte Lyng Andersen | Chairman | 0 companies |
| Deyanira Baca Islas | Board of Directors | 0 companies |
| John Fredrik Jonsson | Board of Directors | 0 companies |
| Johan Ewald Lorentzen | Chairman | 0 companies |
| Thomas Rybak | Board of Directors | 0 companies |