| Revenue | — | — |
| EBITDA | DKK -60K | +51% |
| Net profit | DKK -71K | +73% |
| Total assets | DKK 1,2M | -12% |
| Equity | DKK 773K | -8% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 711 | 1.008 | 259 | — |
| Staff expenses | -0 | -0 | -555 | -551 |
| EBITDA | -132 | 400 | -122 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -132 | 400 | -122 | -60 |
| Net financials | -42 | -27 | -2 | -11 |
| Profit before tax | -173 | 373 | -124 | -71 |
| Tax | -43 | 96 | 144 | -0 |
| Net profit | -130 | 276 | -268 | -71 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 1.700 | 1.869 | 1.380 | 1.217 |
| Equity | 837 | 1.113 | 845 | 773 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 863 | 756 | 535 | 444 |
| Total debt | 863 | 756 | 535 | 444 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
AM | Audit | 1991 – 1993 |
DR Management | Management | 1991 – 1993 |
TN Management | Management | 1991 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 1991 – 1999 | |
| Chairman | 2000 – 2002 | |
| Chairman | 2002 – 2017 | |
| Chairman | 1999 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Dan Rybak | Management | 0 companies |
| Torkild Nicolaisen Hjerrild | Management | 0 companies |
| Leif Jeppesen | Board of Directors | 0 companies |
| Søren Sand Christensen | Chairman | 0 companies |
| Knud Christensen | Chairman | 0 companies |
| Jens Peter Rønde Lenith | Chairman | 0 companies |