| Revenue | DKK -46K | +32% |
| EBITDA | DKK -46K | -32% |
| Net profit | DKK -54K | -103% |
| Total assets | DKK 2,2M | -6% |
| Equity | DKK 2M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 0 | 0 | 0 | -6 | -6 | -6 | -6 | -7 | -10 | -35 | -46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | -6 | -6 | -6 | -6 | -7 | -10 | -35 | -46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -13 |
| EBIT | 0 | 0 | 0 | 0 | 0 | -6 | -6 | -6 | -6 | -7 | -10 | -36 | -60 |
| Net financials | 0 | 0 | 0 | 0 | 100 | 200 | 28 | 0 | -0 | -2 | -0 | 1.652 | 6 |
| Profit before tax | 0 | 0 | 0 | 0 | 100 | 194 | 21 | -6 | -7 | -8 | -10 | 1.616 | -54 |
| Tax | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -5 | 0 | 0 | 0 | 100 | 194 | 21 | -6 | -7 | -8 | -10 | 1.616 | -54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 300 | 300 | 300 | 300 | 400 | 598 | 619 | 613 | 612 | 683 | 681 | 2.304 | 2.167 |
| Equity | 240 | 240 | 240 | 240 | 340 | 534 | 555 | 549 | 542 | 534 | 524 | 2.140 | 1.965 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 60 | 60 | 60 | 60 | 60 | 64 | 64 | 64 | 69 | 149 | 157 | 164 | 202 |
| Total debt | 60 | 60 | 60 | 60 | 60 | 64 | 64 | 64 | 69 | 149 | 157 | 164 | 202 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Management | Management | 2007 | — | — |
AM | Audit | 1991 | — | — |
DR Management | Management | 1991 | — | — |
PF Management | Management | 1991 | — | — |
ON Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Kai Rind | Management | 0 companies |
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Dan Rybak | Management | 0 companies |
| Per Frants Møller | Management | 0 companies |
| Ole Nielsen Bach | Audit | 0 companies |