| Revenue | DKK 887K | -117% |
| EBITDA | DKK 191K | +103% |
| Net profit | DKK -3,8M | -1% |
| Total assets | DKK 7,1M | -63% |
| Equity | DKK -31,3M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 16.675 | -5.319 | 652 | -5.303 | 887 |
| Staff expenses | -8.081 | -4.809 | -275 | -95 | -0 |
| EBITDA | 8.594 | -13.891 | -1.776 | -5.457 | 191 |
| Depreciation & amort. | -721 | -0 | -0 | -0 | -0 |
| EBIT | 7.873 | -13.891 | -1.776 | -5.457 | 191 |
| Net financials | -532 | -432 | -668 | 638 | -349 |
| Profit before tax | 7.341 | -14.324 | -2.443 | -4.820 | -158 |
| Tax | 1.561 | -3.511 | -413 | -1.060 | 3.634 |
| Net profit | 5.780 | -10.813 | -2.030 | -3.759 | -3.792 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 44.585 | 36.794 | 40.079 | 19.304 | 7.139 |
| Equity | -2.515 | -18.826 | -23.786 | -27.545 | -31.337 |
| Long-term debt | 1.000 | 1.000 | 1.080 | 0 | 0 |
| Short-term debt | 43.696 | 55.508 | 54.729 | 46.399 | 38.027 |
| Total debt | 44.696 | 55.508 | 54.729 | 46.399 | 38.027 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1991 | — | — |
OS Management | Management | 2014 | — | — |
KB Management | Management | 2009 | — | — |
LØ Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
KB Management | Management | 1991 | — | — |
| Audit | 2007 | — | — | |
ME Management | Management | 2013 | — | — |
MT Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
PE Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 1991 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ENVIKRAFT INVEST A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Ole Sodtmann Bundgaard | Management | 0 companies |
| Kim Bredahl Mogensen | Management | 0 companies |
| Leif Østergaard Nielsen | Chief Executive Officer | 0 companies |
| Kurt Bjørkvik | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Michael Engsted | Management | 0 companies |
| Mogens Tyllesen | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Niels Lykke Graugaard | Chairman | 0 companies |
| Søren Piilgaard Barkholt | Board of Directors | 0 companies |
| Jeffrey Peter Galmond | Board of Directors | 0 companies |
| Kim Breide Ulrich | Board of Directors | 0 companies |
| Erik Pedersen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| David James Williams | Board of Directors | 0 companies |
| Torben Carlsen | Chairman | 0 companies |
| Bent Kjeldgaard Lauritzen | Board of Directors | 0 companies |
| Helle Gunni Bjørkvik | Board of Directors | 0 companies |
| Lars Thorsgaard Jensen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Michael Østergaard Nielsen | Board of Directors | 0 companies |
| Jacob Østergaard Bergenholtz | Chairman | 0 companies |