| Revenue | DKK 22K | -174% |
| EBITDA | DKK 22K | +174% |
| Net profit | DKK 25K | +210% |
| Total assets | DKK 927K | -4% |
| Equity | DKK 521K | +5% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 528 | 216 | 90 | -29 | 22 |
| Staff expenses | -1.101 | -57 | -0 | -0 | -0 |
| EBITDA | -572 | 159 | 90 | -29 | 22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -572 | 159 | 90 | -29 | 22 |
| Net financials | -5 | -3 | -2 | 0 | 0 |
| Profit before tax | -578 | 156 | 88 | -29 | 22 |
| Tax | -127 | 32 | 17 | -6 | -4 |
| Net profit | -451 | 124 | 71 | -23 | 25 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.451 | 1.185 | 915 | 963 | 927 |
| Equity | 326 | 450 | 519 | 496 | 521 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.125 | 735 | 396 | 467 | 405 |
| Total debt | 1.125 | 735 | 396 | 467 | 405 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JS Founder | Founder | 1991 |
NE Founder | Founder | 1991 |
| Former (1) | ||
TV | Audit | 2008 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (2) | ||
| Chairman | 2020 – 2023 | |
| Chairman | 1991 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Schultz | Founder | 0 companies |
| Torben Victor Niehues | Audit | 0 companies |
| Niels Erik Bramsen Ravn | Founder | 0 companies |
| Michella Margrethe Ørtenblad | Board of Directors | 0 companies |
| Anders Peter Drachmann | Chairman | 0 companies |
| Povl Mortensen | Chairman | 0 companies |
| Grethe Michella Jørgensen | Chairman | 0 companies |