| Revenue | DKK -13K | -53% |
| EBITDA | DKK -13K | +53% |
| Net profit | DKK -27K | +55% |
| Total assets | DKK 13K | -1% |
| Equity | DKK 2K | +100% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -32 | -73 | -50 | -107 | -101 | -29 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | -73 | -50 | -107 | -101 | -29 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | -73 | -50 | -107 | -101 | -29 | -13 |
| Net financials | -80 | -254 | 48 | -300 | 64 | -32 | -14 |
| Profit before tax | -112 | -327 | -2 | -407 | -37 | -61 | -27 |
| Tax | -0 | -0 | -1.435 | -1.422 | -0 | -0 | -0 |
| Net profit | -112 | -327 | 1.433 | 1.015 | -37 | -61 | -27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 17 | 15 | 16 | 301 | 14 | 13 | 13 |
| Equity | -28.832 | -29.158 | -27.726 | -26.711 | -26.748 | -26.808 | 2 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28.849 | 29.174 | 27.741 | 27.012 | 26.762 | 26.822 | 11 |
| Total debt | 28.849 | 29.174 | 27.741 | 27.012 | 26.762 | 26.822 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VB Management | Management | 2008 | — | — |
ET | Audit | 1991 | — | — |
RF Management | Management | 2007 | — | — |
DO Management | Management | 2018 | — | — |
BL Management | Management | 1991 | — | — |
ED Management | Management | 2014 | — | — |
FH Management | Management | 2004 | — | — |
SK Management | Management | 2015 | — | — |
PE Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 1991 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Berg | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Rene Fich Jespersen | Management | 0 companies |
| Dirk Oliver Söhngen | Management | 0 companies |
| Bjarne Lundsgaard Sørensen | Management | 0 companies |
| Erik Dotzler Taule | Management | 0 companies |
| Finn Hjelm | Management | 0 companies |
| Sören Krebs | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Vollrath Schuster | Board of Directors | 0 companies |
| Per Ivar Willumsen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Joachim Josef Gustav Buttke | Board of Directors | 0 companies |
| Sören Krebs | Board of Directors | 0 companies |
| Peter Frank Hansen | Board of Directors | 0 companies |
| Bent Ole Lindholm | Board of Directors | 0 companies |
| Peter Matthiasen | Board of Directors | 0 companies |
| Hans Petter Hansen | Board of Directors | 0 companies |
| Joachim Franz Sandmann | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Ole Linnemann | Board of Directors | 0 companies |
| Per Vinther Larsen | Board of Directors | 0 companies |
| Petter Rindarøy | Board of Directors | 0 companies |