| Revenue | DKK 67K | -55% |
| EBITDA | DKK -6K | -101% |
| Net profit | DKK -588 | +53% |
| Total assets | DKK 304K | -29% |
| Equity | DKK 122K | -23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 103 | 213 | 419 | 184 | 149 | 67 |
| Staff expenses | -10 | -132 | -394 | -195 | -152 | -73 |
| EBITDA | 93 | 80 | 25 | -11 | -3 | -6 |
| Depreciation & amort. | 6 | -6 | -6 | -6 | -4 | -0 |
| EBIT | 88 | 75 | 19 | -17 | -7 | -6 |
| Net financials | 9 | 8 | 9 | 11 | 6 | 5 |
| Profit before tax | 96 | 83 | 28 | -6 | -1 | -1 |
| Tax | 11 | 21 | 8 | -0 | -0 | -0 |
| Net profit | 85 | 62 | 20 | -6 | -1 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 478 | 548 | 434 | 291 | 426 | 304 |
| Equity | 231 | 244 | 215 | 159 | 158 | 122 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 247 | 304 | 219 | 132 | 269 | 181 |
| Total debt | 247 | 304 | 219 | 132 | 269 | 181 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Chairman | 1991 | — | — | |
| Board of Directors | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Ellen Lemming | Board of Directors | 0 companies |
| Benedicte Meyer Jørgensen | Board of Directors | 0 companies |
| Claus Michael Jørgensen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |