| Revenue | DKK -17K | +17% |
| EBITDA | DKK -17K | -17% |
| Net profit | DKK -154K | -120% |
| Total assets | DKK 4,4M | -7% |
| Equity | DKK 4,4M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -14 | -17 | -19 | -19 | -16 | -18 | -16 | -16 | -16 | -17 | -14 | -15 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -14 | -17 | -19 | -19 | -16 | -18 | -16 | -16 | -16 | -17 | -14 | -15 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -14 | -17 | -19 | -19 | -16 | -18 | -16 | -16 | -16 | -17 | -14 | -15 | -17 |
| Net financials | -55 | 129 | 406 | 293 | -48 | 283 | 41 | -1 | 322 | 1.021 | -288 | 332 | 1.016 | -137 |
| Profit before tax | -34 | 116 | 390 | 274 | -67 | 267 | 23 | -17 | 305 | 1.004 | -305 | 317 | 1.001 | -154 |
| Tax | 17 | 29 | 95 | 65 | -14 | 59 | 5 | -0 | 63 | 221 | -0 | 3 | 220 | -0 |
| Net profit | -51 | 87 | 294 | 208 | -53 | 208 | 18 | -17 | 242 | 783 | -305 | 314 | 781 | -154 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.830 | 2.924 | 3.308 | 3.566 | 3.421 | 3.592 | 3.559 | 3.533 | 3.562 | 4.456 | 3.906 | 4.198 | 4.784 | 4.428 |
| Equity | 2.819 | 2.905 | 3.200 | 3.408 | 3.355 | 3.563 | 3.433 | 3.416 | 3.504 | 4.129 | 3.666 | 3.899 | 4.595 | 4.355 |
| Long-term debt | 0 | 0 | 90 | 52 | 0 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 19 | 19 | 106 | 66 | 10 | 126 | 117 | 58 | 327 | 240 | 299 | 189 | 73 |
| Total debt | 11 | 19 | 108 | 158 | 66 | 29 | 126 | 117 | 58 | 327 | 240 | 299 | 189 | 73 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CC Management | Management | 1991 | — | — |
JK Management | Management | 1991 | — | — |
FB Audit | Audit | 1991 | — | — |
CS Management | Management | 1991 | — | — |
HL Management | Management | 1991 | — | — |
SA Audit | Audit | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 1993 | |
| Individual | 25.0% | 25.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Christian Møller | Management | 0 companies |
| Jesper Knudsen | Management | 0 companies |
| Folke Bjerg | Audit | 0 companies |
| Carsten Stokholm Mikkelsen | Management | 0 companies |
| Henrik Lildholdt | Management | 0 companies |
| Svend Aage Spallou | Audit | 0 companies |