| Revenue | DKK -329K | +3215% |
| EBITDA | DKK -372K | -177% |
| Net profit | DKK -317K | -145% |
| Total assets | DKK 548K | -71% |
| Equity | DKK 490K | -39% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -111 | 409 | 402 | 490 | 345 | 974 | 254 | -10 | -329 |
| Staff expenses | -131 | -111 | -155 | -203 | -177 | -138 | -148 | -125 | -43 |
| EBITDA | -242 | 299 | 247 | 288 | 168 | -3 | 107 | -135 | -372 |
| Depreciation & amort. | -0 | -133 | -123 | -123 | -138 | -123 | -0 | -0 | -0 |
| EBIT | -242 | 166 | 124 | 165 | 30 | -125 | 107 | -135 | -372 |
| Net financials | 37 | 1 | 74 | 41 | 25 | 258 | -98 | 5 | 55 |
| Profit before tax | -205 | 167 | 198 | 206 | 56 | 133 | 9 | -129 | -317 |
| Tax | -0 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -205 | 178 | 198 | 206 | 56 | 133 | 9 | -129 | -317 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.270 | 2.459 | 2.244 | 2.509 | 2.222 | 2.215 | 2.012 | 1.884 | 548 |
| Equity | 157 | 334 | 533 | 739 | 795 | 927 | 936 | 807 | 490 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.113 | 2.124 | 1.712 | 1.770 | 1.427 | 1.288 | 1.075 | 1.077 | 58 |
| Total debt | 2.113 | 2.124 | 1.712 | 1.770 | 1.427 | 1.288 | 1.075 | 1.077 | 58 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Unofficial title | Unofficial title | 2022 | — | — |
Rr | Audit | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Askholm | Unofficial title | 0 companies |
| Reg. revisor Poul Larsen | Audit | 0 companies |
| Lea Kaagaard Hansen | Board of Directors | 0 companies |
| Jeppe Kaagaard Hansen | Chairman | 0 companies |
| Jes Herman Viborg Schmidt | Board of Directors | 0 companies |
| Niels-Jørn Hansen Schmidt | Board of Directors | 0 companies |