| Revenue | DKK 224K | +3% |
| EBITDA | DKK 200K | +2% |
| Net profit | DKK 65K | +12% |
| Total assets | DKK 4M | -3% |
| Equity | DKK 1,8M | +4% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 239 | 250 | 240 | 217 | 224 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 222 | 234 | 211 | 196 | 200 |
| Depreciation & amort. | -43 | -43 | -43 | -43 | -43 |
| EBIT | 179 | 191 | 168 | 153 | 157 |
| Net financials | -75 | -72 | -70 | -67 | -62 |
| Profit before tax | 103 | 119 | 99 | 86 | 95 |
| Tax | 23 | 24 | -20 | 27 | 29 |
| Net profit | 81 | 95 | 119 | 59 | 65 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 4.661 | 4.660 | 4.112 | 4.128 | 4.012 |
| Equity | 1.883 | 1.979 | 1.707 | 1.766 | 1.831 |
| Long-term debt | 2.142 | 2.184 | 1.902 | 1.778 | 1.650 |
| Short-term debt | 464 | 498 | 503 | 585 | 531 |
| Total debt | 2.606 | 2.681 | 2.405 | 2.362 | 2.181 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
ET | Audit | 1991 – 1993 |
HK Audit | Audit | 1991 – 1994 |
KC | Audit | 1994 – 2013 |
VJ Management | Management | 1991 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 1991 – 1993 | |
| Board of Directors | 1991 – 2020 | |
| Board of Directors | 2004 – 2020 | |
| Board of Directors | 1991 – 2020 | |
| Chairman | 1991 – 1993 | |
| Chairman | 2014 – 2020 | |
| Board of Directors | 1991 – 1993 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Hans Kristian Madsen | Audit | 0 companies |
| Knud Christian Dyssemark | Audit | 0 companies |
| Villy Jensen | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Lena Sofie Jensen | Board of Directors | 0 companies |
| Lone Lærche Jensen | Board of Directors | 0 companies |
| Bjarne Kastrup Jensen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Dorthe Lehn Rokkjær | Chairman | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |