| Revenue | DKK -39K | -31% |
| EBITDA | DKK -39K | +31% |
| Net profit | DKK 1,5M | +5099% |
| Total assets | DKK 10,8M | +17% |
| Equity | DKK 10,7M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -88 | -296 | -60 | -37 | -57 | -39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -19 | -30 | -125 | -88 | -528 | -60 | -37 | -57 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | 105 | 105 | -7 | -1 | -3 | -13 | -0 |
| EBIT | -12 | -19 | -30 | -230 | -193 | -535 | -61 | -39 | -70 | -39 |
| Net financials | 0 | 1.126 | 1.241 | 2.173 | -838 | 250 | -820 | 1.246 | 15 | 1.542 |
| Profit before tax | -12 | 1.107 | 1.211 | 1.942 | -1.031 | -285 | -881 | 1.207 | -31 | 1.541 |
| Tax | -210 | 314 | 518 | 56 | -208 | -7 | 484 | -0 | -0 | -0 |
| Net profit | 197 | 793 | 693 | 1.887 | -824 | -278 | -1.366 | 1.207 | -31 | 1.541 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.560 | 9.353 | 10.049 | 14.366 | 12.709 | 10.086 | 8.009 | 9.223 | 9.214 | 10.781 |
| Equity | 8.545 | 9.338 | 10.031 | 10.031 | 9.207 | 9.356 | 7.991 | 9.198 | 9.167 | 10.708 |
| Long-term debt | 0 | 0 | 0 | 734 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 15 | 19 | 3.601 | 3.502 | 729 | 19 | 26 | 47 | 73 |
| Total debt | 15 | 15 | 19 | 4.335 | 3.502 | 729 | 19 | 26 | 47 | 73 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1992 | — | — |
SJ Audit | Audit | 1992 | — | — |
NL Management | Management | 2004 | — | — |
ON Management | Management | 1992 | — | — |
HC Management | Management | 1992 | — | — |
HV Management | Management | 2002 | — | — |
PE Management | Management | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1992 | — | — | |
| Chairman | 1992 | — | — | |
| Chairman | 1992 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NLM INDUSTRIPRODUKTER ApS | Company | 100.0% | 100.0% | 1992 |
NLM I ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Steffen Johansen | Audit | 0 companies |
| Niels Lang Mathiesen | Management | 0 companies |
| Ole Nilaus Nielsen | Management | 0 companies |
| Hans Christian Ortwed Berger | Management | 0 companies |
| Henrik Vestergaard Laursen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Bjarne Skyum | Chairman | 0 companies |
| Søren Brams | Chairman | 0 companies |
| Hanne Skaaning Mathiesen | Chairman | 0 companies |
| Lars Vedel Jørgensen | Board of Directors | 0 companies |
| Anders Skaaning Mathiesen | Chairman | 0 companies |
| Kim Madsen | Board of Directors | 0 companies |
| Alex Bøgh Eriksen | Board of Directors | 0 companies |