| Revenue | DKK 861K | +48% |
| EBITDA | DKK 152K | +463% |
| Net profit | DKK 66K | +696% |
| Total assets | DKK 498K | +21% |
| Equity | DKK 61K | +1422% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33 | 76 | 193 | 505 | 776 | 844 | 986 | 848 | 1.007 | 752 | 759 | 580 | 861 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -897 | -935 | -891 | -785 | -553 | -709 |
| EBITDA | -16 | 47 | 148 | -211 | -95 | -106 | -15 | -49 | 72 | -139 | -26 | 27 | 152 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | 47 | 148 | -211 | -95 | -106 | -15 | -49 | 72 | -139 | -26 | 27 | 152 |
| Net financials | 3 | 1 | 0 | -0 | -0 | -0 | 0 | -0 | 5 | 4 | -343 | -20 | -50 |
| Profit before tax | -14 | 48 | 148 | -211 | -95 | -107 | -15 | 78 | 77 | -135 | -369 | 7 | 102 |
| Tax | -0 | -0 | -0 | -69 | -235 | -25 | -51 | 65 | 17 | -29 | 6 | -1 | 36 |
| Net profit | -14 | 48 | 1.496 | -143 | 140 | -82 | 36 | 12 | 60 | -106 | -375 | 8 | 66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.596 | 2.646 | 572 | 496 | 737 | 754 | 882 | 819 | 1.125 | 1.073 | 567 | 413 | 498 |
| Equity | -1.099 | -1.051 | 444 | 301 | 441 | 359 | 395 | 408 | 467 | 362 | -13 | -5 | 61 |
| Long-term debt | 1.440 | 1.440 | 0 | 0 | 0 | 0 | 0 | 33 | 90 | 58 | 60 | 62 | 0 |
| Short-term debt | 2.256 | 2.258 | 128 | 195 | 295 | 395 | 487 | 378 | 567 | 653 | 520 | 356 | 437 |
| Total debt | 3.696 | 3.698 | 128 | 195 | 295 | 395 | 487 | 411 | 658 | 711 | 580 | 418 | 437 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 1999 | — | — |
ET | Audit | 1992 | — | — |
AR Audit | Audit | 1996 | — | — |
PE Management | Management | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1992 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JEAN NYGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Jean Nygaard | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Alfa Revision A/S | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Leif Nygaard | Board of Directors | 0 companies |
| Kirsten Spange Nygaard | Board of Directors | 0 companies |
| Per Henrik Karlsson | Board of Directors | 0 companies |
| Kim Madsen | Board of Directors | 0 companies |
| Tina Højlund Pedersen | Board of Directors | 0 companies |