| Revenue | DKK 2,4M | -10% |
| EBITDA | DKK 136K | -92% |
| Net profit | DKK 7K | -99% |
| Total assets | DKK 1,9M | -34% |
| Equity | DKK 509K | -77% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.028 | 675 | 770 | 614 | 416 | 233 | 1.370 | 1.036 | 640 | 1.342 | 1.203 | 2.275 | 2.703 | 2.419 |
| Staff expenses | -985 | -990 | -833 | -803 | -848 | -840 | -799 | -746 | -693 | -736 | -785 | -1.000 | -1.059 | -2.283 |
| EBITDA | 43 | -315 | -63 | -189 | -432 | -607 | 571 | 290 | -53 | 606 | 417 | 1.275 | 1.644 | 136 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -17 | -88 |
| EBIT | 43 | -315 | -63 | -189 | -432 | -607 | 571 | 290 | -53 | 606 | 417 | 1.275 | 1.627 | 48 |
| Net financials | -17 | -23 | -27 | -22 | -36 | -38 | -25 | -18 | -19 | -16 | -13 | -30 | 18 | -12 |
| Profit before tax | 26 | -338 | -90 | -211 | -468 | -646 | 546 | 273 | -71 | 590 | 404 | 1.245 | 1.645 | 36 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 93 | 362 | 30 |
| Net profit | 26 | -338 | -90 | -211 | -468 | -646 | 546 | 273 | -71 | 590 | 404 | 1.152 | 1.283 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 606 | 536 | 693 | 674 | 517 | 438 | 850 | 959 | 630 | 1.073 | 923 | 4.130 | 2.953 | 1.940 |
| Equity | -222 | -560 | -650 | -860 | -1.328 | -1.974 | -1.428 | -1.155 | -1.227 | -637 | -233 | 920 | 2.203 | 509 |
| Long-term debt | 279 | 604 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 828 | 1.096 | 1.343 | 1.534 | 1.845 | 2.412 | 2.278 | 2.115 | 1.856 | 1.710 | 1.156 | 3.197 | 735 | 1.425 |
| Total debt | 828 | 1.096 | 1.343 | 1.534 | 1.845 | 2.412 | 2.278 | 2.115 | 1.856 | 1.710 | 1.156 | 3.197 | 735 | 1.425 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1992 | — | — |
HP Audit | Audit | 2002 | — | — |
MN Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
PE Management | Management | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 1992 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 1992 | — | — | |
| Chairman | 1992 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORTHCOM Danmark A/S | Company | 100.0% | 100.0% | 2024 |
| Individual | 90.0% | 90.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Hans Peter Jørgensen | Audit | 0 companies |
| Michael Nicolaj Juel Jørgensen | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Dorthe Hofman-Bang | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Kenneth Hubner | Chairman | 0 companies |
| Jens Christian Bjarnø Thostrup | Board of Directors | 0 companies |
| Tone Johannesen Myhre | Chairman | 0 companies |
| Kim Madsen | Board of Directors | 0 companies |
| Morten Stomperud | Board of Directors | 0 companies |
| Eva Hofman-Bang | Board of Directors | 0 companies |
| Niels Ovessøn Hofman-Bang | Chairman | 0 companies |