| Revenue | DKK 118K | +180% |
| EBITDA | DKK 48K | +14% |
| Net profit | DKK 34K | +125% |
| Total assets | DKK 310K | +29% |
| Equity | DKK -171K | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 26 | -86 | — | — | 163 | 33 | 42 | 118 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -15 | -0 | -70 |
| EBITDA | -60 | 62 | 0 | 0 | 28 | 18 | 42 | 48 |
| Depreciation & amort. | -7 | -6 | -0 | -0 | -2 | -3 | -2 | -3 |
| EBIT | -67 | 56 | 0 | 0 | 25 | 14 | 40 | 45 |
| Net financials | -4 | -1 | 0 | 0 | -27 | -23 | -20 | -1 |
| Profit before tax | -71 | 56 | 0 | 0 | -2 | -8 | 20 | 45 |
| Tax | -19 | 14 | -0 | -0 | 5 | 1 | 5 | 10 |
| Net profit | -52 | 42 | 0 | 0 | -7 | -9 | 15 | 34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 95 | 124 | 0 | 0 | 136 | 115 | 240 | 310 |
| Equity | -130 | 172 | 0 | 0 | -211 | -220 | -205 | -171 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 225 | -296 | 0 | 0 | 347 | 335 | 445 | 481 |
| Total debt | 225 | -296 | 0 | 0 | 347 | 335 | 445 | 481 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Management | Management | 1991 | — | — |
LF Management | Management | 1991 | — | — |
EJ Audit | Audit | 1991 | — | — |
NW Unofficial title | Unofficial title | 2021 | — | — |
PW Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KHKR ApS | Company | 100.0% | 100.0% | 2013 |
| Individual | 100.0% | 100.0% | 2020 | |
KK 1960 IVS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lisbeth Fuglevig | Management | 0 companies |
| Leif Fuglevig Andersen | Management | 0 companies |
| Erik Jørgensen | Audit | 0 companies |
| Nete Weber | Unofficial title | 0 companies |
| Preben Wassmann | Management | 0 companies |
| Denis Jensen | Board of Directors | 0 companies |
| Henrik Ulsted Andersen | Board of Directors | 0 companies |
| Thanyalak Kabat Raksaphon | Board of Directors | 0 companies |
| Patrick Søndergaard Wassmann | Board of Directors | 0 companies |
| Annie Søndergaard Larsen | Board of Directors | 0 companies |