| Revenue | DKK 8,6M | -79% |
| EBITDA | DKK 4,7M | -87% |
| Net profit | DKK 2,2M | -92% |
| Total assets | DKK 10,5M | -80% |
| Equity | DKK 8,7M | -80% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 43.362 | 6.983 | 6.608 | 40.193 | 8.598 |
| Staff expenses | -3.053 | -3.055 | -3.193 | -3.659 | -3.158 |
| EBITDA | 40.309 | 3.928 | 3.415 | 36.533 | 4.720 |
| Depreciation & amort. | -1.121 | -1.437 | -1.240 | -1.219 | -1.123 |
| EBIT | 39.189 | 2.491 | 2.175 | 35.314 | 3.597 |
| Net financials | -30 | -110 | 16 | 394 | -1.024 |
| Profit before tax | 39.159 | 2.381 | 2.235 | 35.985 | 2.844 |
| Tax | -0 | 554 | 522 | 7.951 | 657 |
| Net profit | 30.525 | 1.827 | 1.714 | 28.034 | 2.188 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 48.616 | 21.290 | 33.908 | 53.179 | 10.467 |
| Equity | 31.434 | 13.261 | 14.975 | 43.009 | 8.743 |
| Long-term debt | 1.377 | 1.052 | 722 | 0 | 0 |
| Short-term debt | 15.722 | 6.875 | 18.148 | 10.151 | 1.724 |
| Total debt | 17.099 | 7.927 | 18.870 | 10.151 | 1.724 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2025 |
| Former (5) | ||
ET | Audit | 1991 – 1992 |
| Audit | 1991 – 1997 | |
JO Management | Management | 2016 – 2025 |
TE Management | Management | 2006 – 2016 |
PE Management | Management | 1991 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 1997 – 2005 | |
| Board of Directors | 1997 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Revisionsfirmaet Ellgaard Carl sen & Mørck | Audit | 0 companies |
| Jan Oscar Jensen | Management | 0 companies |
| Mogens Bach Christensen | Management | 0 companies |
| Toni Erik Nielsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Conrad Alexander Fabritius de Tengnagel | Chairman | 0 companies |
| Jørgen Strøm | Board of Directors | 0 companies |