| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -382K | -242% |
| Total assets | DKK 1,7M | -18% |
| Equity | DKK 1M | -30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | 6 | -6 | 0 | 0 | 127 | 145 | -3 | 281 | 0 | 0 | 0 | 0 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | 6 | -6 | 0 | 0 | 127 | 145 | -3 | 281 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | 6 | -6 | 0 | 0 | 127 | 145 | -3 | 281 | 0 | 0 | 0 | 0 | 0 |
| Net financials | -153 | -68 | -38 | 902 | -318 | 109 | 128 | -21 | 265 | 765 | -930 | 164 | -107 | -382 |
| Profit before tax | -111 | -28 | -44 | 902 | -318 | 109 | 128 | -21 | 264 | 765 | -930 | 164 | -107 | -382 |
| Tax | 6 | -6 | -38 | -1 | -4 | 5 | -4 | -4 | -4 | -5 | -2 | -2 | 4 | -0 |
| Net profit | -117 | -22 | -6 | 903 | -314 | 104 | 132 | -17 | 268 | 770 | -927 | 165 | -112 | -382 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.283 | 1.353 | 1.209 | 2.130 | 1.842 | 1.783 | 1.932 | 1.933 | 2.322 | 3.215 | 2.102 | 2.261 | 2.099 | 1.725 |
| Equity | 634 | 656 | 650 | 1.553 | 1.239 | 1.343 | 1.475 | 1.457 | 1.725 | 2.495 | 1.568 | 1.656 | 1.485 | 1.042 |
| Long-term debt | -427 | -444 | 462 | 481 | 501 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 |
| Short-term debt | -221 | -253 | 97 | 97 | 103 | 40 | 58 | 76 | 197 | 320 | 134 | 205 | 214 | 284 |
| Total debt | -649 | -697 | 559 | 577 | 603 | 440 | 458 | 476 | 597 | 720 | 534 | 605 | 614 | 684 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PW Management | Management | 1991 | — | — |
ET | Audit | 1991 | — | — |
PB Management | Management | 1991 | — | — |
FB | Audit | 2000 | — | — |
P | Audit | 1991 | — | — |
PE Management | Management | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Per Winther | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Børglum Sørensen | Management | 0 companies |
| Frank Bergmann Hansen | Audit | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |