| Revenue | DKK 3,5M | -27% |
| EBITDA | DKK 669K | -63% |
| Net profit | DKK 418K | -67% |
| Total assets | DKK 3,9M | -18% |
| Equity | DKK 3M | -22% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.549 | 2.455 | 2.350 | 2.467 | 2.810 | 4.851 | 3.542 |
| Staff expenses | -1.140 | -1.155 | -1.192 | -1.215 | -1.236 | -1.800 | -1.802 |
| EBITDA | 472 | 399 | 288 | 317 | 508 | 1.788 | 669 |
| Depreciation & amort. | 138 | 131 | -129 | -130 | -127 | -126 | -126 |
| EBIT | 334 | 268 | 159 | 188 | 381 | 1.662 | 543 |
| Net financials | -167 | -141 | -115 | -84 | -65 | -21 | -7 |
| Profit before tax | 167 | 127 | 44 | 103 | 315 | 1.641 | 536 |
| Tax | 44 | 36 | 15 | 22 | 69 | 385 | 118 |
| Net profit | 123 | 91 | 29 | 81 | 246 | 1.256 | 418 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.917 | 4.567 | 4.171 | 3.910 | 3.891 | 4.775 | 3.893 |
| Equity | 2.115 | 2.205 | 2.234 | 2.316 | 2.562 | 3.819 | 2.987 |
| Long-term debt | 1.049 | 976 | 898 | 554 | 429 | 0 | 0 |
| Short-term debt | 1.753 | 1.385 | 1.038 | 1.041 | 865 | 606 | 546 |
| Total debt | 2.802 | 2.361 | 1.936 | 1.594 | 1.294 | 606 | 546 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SC Founder | Founder | 1991 | — | — |
KE Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — | |
| Chairman | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K.C. PRODUCTION HOLDING ApS | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Solvej Christensen | Founder | 0 companies |
| Knud Erik Therkel Christensen | Management | 0 companies |
| Palle Bo Niss | Board of Directors | 0 companies |
| Ole Nymark Jensen | Chairman | 0 companies |