| Revenue | DKK 95,8M | +36% |
| EBITDA | DKK 32,6M | +66% |
| Net profit | DKK 23,5M | +71% |
| Total assets | DKK 96,8M | +23% |
| Equity | DKK 39,6M | +21% |
| Employees | 86 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 54.169 | 39.771 | 54.634 | 70.282 | 95.845 |
| Staff expenses | -41.457 | -36.072 | -42.478 | -50.607 | -63.256 |
| EBITDA | 12.712 | 3.699 | 12.157 | 19.675 | 32.589 |
| Depreciation & amort. | -1.970 | -2.178 | -1.613 | -1.623 | -1.743 |
| EBIT | 10.742 | 1.520 | 10.544 | 18.051 | 30.846 |
| Net financials | -1.701 | -981 | -860 | -374 | -707 |
| Profit before tax | 9.041 | 539 | 9.684 | 17.677 | 30.139 |
| Tax | 1.061 | 116 | 2.135 | 3.894 | 6.623 |
| Net profit | 7.980 | 424 | 7.549 | 13.783 | 23.515 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 60.663 | 64.814 | 69.480 | 78.530 | 96.780 |
| Equity | 29.003 | 29.427 | 36.975 | 32.759 | 39.574 |
| Long-term debt | 12.474 | 13.636 | 3.582 | 3.670 | 4.487 |
| Short-term debt | 19.186 | 21.751 | 26.675 | 34.711 | 43.685 |
| Total debt | 31.660 | 35.387 | 30.258 | 38.380 | 48.171 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RP Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (11) | ||
| Audit | 1991 – 1992 | |
FM Management | Management | 2018 – 2020 |
VC Management | Management | 1991 – 1992 |
JJ Chief Executive Officer | Chief Executive Officer | 2013 – 2018 |
AE Chief Executive Officer | Chief Executive Officer | 2011 – 2013 |
OF Management | Management | 1991 – 2003 |
CM Management | Management | 2003 – 2004 |
HM Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
JD Management | Management | 2003 – 2003 |
KR Chief Executive Officer | Chief Executive Officer | 2019 – 2019 |
BK Management | Management | 2004 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2025 | |
| Former (18) | ||
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 2006 – 2009 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2015 – 2019 | |
| Board of Directors | 2003 – 2003 | |
| Board of Directors | 2015 – 2020 | |
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 2016 – 2020 | |
| Board of Directors | 1991 – 2003 | |
| Chairman | 2015 – 2019 | |
| Board of Directors | 2015 – 2020 | |
| Board of Directors | 2000 – 2003 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2003 – 2003 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 2015 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Company | 66.67–89.99% | 66.67% | 2015 | |
| Company | 20–24.99% | 20% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Finn Myrup Fredsgård | Management | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Jon Jensen | Chief Executive Officer | 0 companies |
| Arne Engskov Jensen | Chief Executive Officer | 0 companies |
| Ole Furbo Kristensen | Management | 0 companies |
| Christian Michael Overgaard | Management | 0 companies |
| Hans-Ingo Meny Warmbold | Chief Executive Officer | 0 companies |
| Jørn Dybbro Klokkerholm | Management | 0 companies |
| Kim Rasmussen | Chief Executive Officer | 0 companies |
| Bo Kikkenborg | Management | 0 companies |
| Richard Pedersen | Chief Executive Officer | 0 companies |
| Laurits Toft | Board of Directors | 0 companies |
| Christina Grøndahl Andersen | Board of Directors | 0 companies |
| Erik Nielsen | Board of Directors | 0 companies |
| Gert Vinther Jørgensen | Board of Directors | 0 companies |
| Rico Lunnemann Andersen | Board of Directors | 0 companies |
| Jacob Møller Knudsen | Board of Directors | 0 companies |
| Marianne Dybbro Klokkerholm | Board of Directors | 0 companies |
| Jan Fisker Rosenby | Board of Directors | 0 companies |
| Kim Weidemann | Chairman | 0 companies |
| Peter Holm Jensen | Board of Directors | 0 companies |
| Kristen Møller Jensen | Board of Directors | 0 companies |
| Michael Haack Christensen | Board of Directors | 0 companies |
| Axel Jensen | Board of Directors | 0 companies |
| Peter Arndrup Poulsen | Chairman | 0 companies |
| Kim Hjorslev Jørgensen | Board of Directors | 0 companies |
| Benny Balle Jensen | Board of Directors | 0 companies |
| Tom Jacobsen | Board of Directors | 0 companies |
| Kim Højsgaard Sørensen | Board of Directors | 0 companies |
| Else Klokkerholm | Board of Directors | 0 companies |
| Jens Jacob Borregaard | Board of Directors | 0 companies |
| Poul Kjærsgaard | Board of Directors | 0 companies |
| Rune Knudsen | Board of Directors | 0 companies |
| Thomas Hougaard Bonde | Board of Directors | 0 companies |
| Thomas Bergholt Madsen | Board of Directors | 0 companies |