| Revenue | DKK 27,9M | +756% |
| EBITDA | DKK 8,6M | +340% |
| Net profit | DKK 2,9M | +365% |
| Total assets | DKK 87,8M | -9% |
| Equity | DKK 25,6M | +4% |
| Employees | 24 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 28.227 | 3.551 | -5.683 | 3.259 | 27.909 |
| Staff expenses | -8.724 | -7.391 | -6.312 | -6.830 | -19.198 |
| EBITDA | 19.503 | -3.840 | -11.995 | -3.570 | 8.552 |
| Depreciation & amort. | -204 | -19 | -5 | -0 | -290 |
| EBIT | 19.299 | -3.858 | -12.000 | -3.570 | 8.262 |
| Net financials | -963 | 14.415 | 9.970 | 1.022 | -4.779 |
| Profit before tax | 18.336 | 10.557 | -2.030 | -2.548 | 3.483 |
| Tax | 3.952 | -1.060 | -3.122 | -1.436 | 539 |
| Net profit | 14.384 | 11.617 | 1.092 | -1.112 | 2.944 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 67.444 | 95.118 | 98.323 | 96.867 | 87.765 |
| Equity | 25.214 | 35.130 | 27.234 | 24.517 | 25.591 |
| Long-term debt | 12.011 | 6.931 | 3.502 | 2.884 | 1.586 |
| Short-term debt | 30.218 | 53.057 | 67.587 | 69.467 | 60.533 |
| Total debt | 42.229 | 59.988 | 71.089 | 72.350 | 62.119 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
MK Management | Management | 2025 |
VC Founder | Founder | 1991 |
AC Founder | Founder | 1991 |
| Founder | 1991 | |
LN Chief Executive Officer | Chief Executive Officer | 2002 |
| Former (5) | ||
TF Management | Management | 1991 – 2000 |
LN Management | Management | 1991 – 2002 |
NJ Audit | Audit | 1991 – 1993 |
CA Management | Management | 2002 – 2011 |
JR Management | Management | 2014 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2006 | |
| Board of Directors | 2000 | |
| Chairman | 1991 | |
| Former (8) | ||
| Board of Directors | 1991 – 1999 | |
| Board of Directors | 2004 – 2008 | |
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 1991 – 1999 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 1991 – 1996 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 1999 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2010 | |
| Company | 25–33.32% | 25–33.32% | 2010 | |
| Company | 25–33.32% | 25–33.32% | 2010 | |
| Individual | 5–9.99% | 5–9.99% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Kofoed Lundgaard | Management | 0 companies |
| Victor Christoffersen | Founder | 0 companies |
| Tage Frank Nielsen | Management | 0 companies |
| Asbjørn Christoffersen | Founder | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Founder | 0 companies |
| Lasse Norborg Simonsen | Chief Executive Officer | 0 companies |
| Leif Nørgaard | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Carsten Aas Kristensen | Management | 0 companies |
| John Røntved Hansen | Management | 0 companies |
| Lene Klinkby Alstrup | Board of Directors | 0 companies |
| Sanne Nørgaard Johansen | Board of Directors | 0 companies |
| Torben Lund Faurholt | Board of Directors | 0 companies |
| Finn Hother Madsen | Board of Directors | 0 companies |
| Steen Overholdt Hansen | Board of Directors | 0 companies |
| Gunhild Ravn | Board of Directors | 0 companies |
| Christian Valdemar Juhl | Board of Directors | 0 companies |
| Frank Heinrich Christian Wulff | Board of Directors | 0 companies |
| Carl Erik Skovgaard | Chairman | 0 companies |
| Jan Bjærre | Board of Directors | 0 companies |
| Jørgen Lyhne | Board of Directors | 0 companies |