| Revenue | DKK 339,5M | +9% |
| EBITDA | DKK 13,2M | -16% |
| Net profit | DKK 9M | -19% |
| Total assets | DKK 219,5M | +16% |
| Equity | DKK 46,4M | -4% |
| Employees | 291 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 337.529 | 306.682 | 199.752 | 310.364 | 339.483 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11.147 | 16.472 | -18.192 | 15.596 | 13.158 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11.147 | 16.472 | -18.192 | 15.596 | 13.158 |
| Net financials | -675 | -1.026 | -822 | -1.344 | -1.676 |
| Profit before tax | 10.472 | 15.446 | -19.014 | 14.252 | 11.483 |
| Tax | 2.161 | 3.403 | -4.182 | 3.114 | 2.502 |
| Net profit | 8.311 | 12.043 | -14.831 | 11.138 | 8.981 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 151.343 | 142.011 | 158.551 | 189.574 | 219.528 |
| Equity | 60.088 | 64.131 | 37.300 | 48.438 | 46.419 |
| Long-term debt | 9.622 | 8.368 | 7.118 | 5.872 | 4.655 |
| Short-term debt | 72.486 | 59.900 | 105.319 | 125.432 | 157.285 |
| Total debt | 82.108 | 68.268 | 112.437 | 131.304 | 161.940 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
KL Chief Executive Officer | Chief Executive Officer | 2011 – 2015 |
HT Management | Management | 1997 – 1999 |
SA Deputy | Deputy | 2017 – 2021 |
ET | Audit | 1992 – 1992 |
BL Deputy | Deputy | 2002 – 2010 |
HR Management | Management | 1992 – 1996 |
GR Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
WE | Deputy | 2009 – 2017 |
MW Deputy | Deputy | 1992 – 1998 |
ES Management | Management | 1999 – 2011 |
PE Management | Management | 1992 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Former (24) | ||
| Chairman | 1999 – 2009 | |
| Deputy Chairman | 1999 – 2009 | |
| Board of Directors | 2017 – 2019 | |
| Chairman | 1997 – 1999 | |
| Board of Directors | 1998 – 2010 | |
| Chairman | 1992 – 1992 | |
| Board of Directors | 1992 – 1998 | |
| Deputy Chairman | 2009 – 2016 | |
| Deputy Chairman | 2016 – 2019 | |
| Board of Directors | 2005 – 2009 | |
| Deputy Chairman | 2019 – 2021 | |
| Chairman | 2020 – 2023 | |
| Board of Directors | 1992 – 1995 | |
| Board of Directors | 2002 – 2002 | |
| Board of Directors | 1992 – 2005 | |
| Board of Directors | 1992 – 2002 | |
| Board of Directors | 2017 – 2023 | |
| Board of Directors | 1992 – 1992 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2009 – 2010 | |
| Chairman | 2018 – 2020 | |
| Board of Directors | 2009 – 2017 | |
| Chairman | 2010 – 2018 | |
| Board of Directors | 1992 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Larsen | Chief Executive Officer | 0 companies |
| Hans Thomsen | Management | 0 companies |
| Sheena Andersen Turner | Deputy | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Benny Larsen | Deputy | 0 companies |
| Henning Roslev Bukh | Management | 0 companies |
| Gary Rollinson | Chief Executive Officer | 0 companies |
| Wolfgang Erik Hildegard Zamastil | Deputy | 0 companies |
| Mogens Wodstrup Madsen | Deputy | 0 companies |
| Erik Søndergaard Andersen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ole Torbjørn Toftdahl Olesen | Chairman | 0 companies |
| Sven Asbjørn Toftdahl Olesen | Deputy Chairman | 0 companies |
| Jens Holm | Board of Directors | 0 companies |
| Lars Bo Makwarth | Chairman | 0 companies |
| Ole Christensen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Lars Tavs Andersen | Board of Directors | 0 companies |
| Claus Have | Deputy Chairman | 0 companies |
| Lars Nørgaard | Deputy Chairman | 0 companies |
| Jens Peter Jensen | Board of Directors | 0 companies |
| Jesper Dahl Thomsen | Deputy Chairman | 0 companies |
| Stephan Buskies | Chairman | 0 companies |
| Svend Aage Overgaard Nielsen | Board of Directors | 0 companies |
| Gunnar Mikkelsen | Board of Directors | 0 companies |
| Peder Christian Wehl | Board of Directors | 0 companies |
| Anders Stigaard Sørensen | Board of Directors | 0 companies |
| Jan Munkholm | Board of Directors | 0 companies |
| Kim Madsen | Board of Directors | 0 companies |
| Lasse Hattesen Hangaard | Board of Directors | 0 companies |
| Peter Enevoldsen | Chairman | 0 companies |
| Søren Sandholm Overgaard | Chairman | 0 companies |
| Palle Dybdal | Board of Directors | 0 companies |
| Christian Krog Andersen | Chairman | 0 companies |
| Børge Hedegaard Svendsen | Board of Directors | 0 companies |