| Revenue | DKK 790K | -20% |
| EBITDA | DKK 107K | +1% |
| Net profit | DKK 88K | +135% |
| Total assets | DKK 1,8M | +8% |
| Equity | DKK 1,2M | +8% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.604 | 1.634 | 1.958 | 1.610 | 1.416 | 1.531 | 1.478 | 391 | 432 | 304 | 1.086 | 1.185 | 984 | 790 |
| Staff expenses | -432 | -505 | -436 | -0 | -443 | -538 | -500 | -251 | -213 | -191 | -411 | -611 | -878 | -683 |
| EBITDA | -29 | 47 | 143 | -103 | 124 | 92 | -4 | 140 | 219 | 113 | 676 | 573 | 106 | 107 |
| Depreciation & amort. | 3 | -0 | -0 | -0 | -4 | -4 | -4 | -8 | -0 | -0 | -0 | -80 | -346 | -0 |
| EBIT | -31 | 47 | 143 | -103 | 120 | 88 | -8 | 132 | 219 | 113 | 676 | 493 | -240 | 107 |
| Net financials | -41 | -19 | 12 | -6 | -10 | -2 | -0 | -2 | 1 | -4 | -11 | -11 | -0 | -8 |
| Profit before tax | -72 | 28 | 155 | -109 | 110 | 86 | -8 | 130 | 219 | 109 | 664 | 482 | -240 | 100 |
| Tax | -2 | -2 | -15 | -33 | 24 | 19 | -2 | 29 | 49 | 25 | 148 | 114 | 13 | 12 |
| Net profit | -70 | 31 | 170 | -76 | 86 | 67 | -6 | 101 | 171 | 84 | 516 | 368 | -253 | 88 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 378 | 335 | 539 | 465 | 398 | 387 | 422 | 470 | 707 | 1.010 | 1.602 | 2.339 | 1.627 | 1.750 |
| Equity | -124 | -93 | 77 | 1 | 87 | 153 | 147 | 248 | 419 | 503 | 1.019 | 1.387 | 1.134 | 1.222 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 49 | 24 | 143 | 107 | 0 | 0 |
| Short-term debt | 502 | 428 | 462 | 464 | 312 | 234 | 275 | 200 | 240 | 484 | 439 | 845 | 493 | 528 |
| Total debt | 502 | 428 | 462 | 464 | 312 | 234 | 275 | 222 | 288 | 507 | 583 | 952 | 493 | 528 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2018 | — | — |
ET | Audit | 1991 | — | — |
SS Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 1991 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
031614 ApS | Company | 50.0% | 50.0% | 2018 |
KLS PurePrint A/S | Company | 50.0% | 50.0% | 2018 |
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Larsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Knud Erik Larsen | Board of Directors | 0 companies |
| Eli Heckscher | Board of Directors | 0 companies |
| Inger Stokvad Loft | Chairman | 0 companies |
| Louise Juul Jensen | Board of Directors | 0 companies |
| Martin Bøjstrup Nielsen | Board of Directors | 0 companies |
| Karina Bøjstrup | Board of Directors | 0 companies |
| Janni Toft Nielsen | Board of Directors | 0 companies |
| Jan Jensen | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |