| Revenue | DKK -34K | -3383200% |
| EBITDA | DKK -34K | -3383200% |
| Net profit | DKK 664K | +437% |
| Total assets | DKK 6,1M | +82% |
| Equity | DKK -258K | +72% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -14 | -32 | -13 | -14 | -6 | 0 | -0 | -1 | -1 | -1 | -10 | 0 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -14 | -32 | -13 | -14 | -6 | 0 | -0 | -1 | -1 | -1 | -10 | 0 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -14 | -32 | -13 | -14 | -6 | 0 | -0 | -1 | -1 | -1 | -10 | 0 | -34 |
| Net financials | -255 | 617 | -24 | 52 | -261 | 124 | 163 | 572 | -303 | 148 | -910 | -1.497 | 113 | 678 |
| Profit before tax | -277 | 603 | -56 | 39 | -275 | 118 | 163 | 572 | -304 | 147 | -911 | -1.507 | 113 | 644 |
| Tax | -0 | -18 | -40 | -24 | -10 | 1 | -73 | -6 | -0 | -0 | -0 | -0 | -11 | -20 |
| Net profit | -277 | 621 | -16 | 63 | -265 | 117 | 237 | 578 | -304 | 147 | -911 | -1.507 | 124 | 664 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.538 | 2.925 | 2.949 | 2.331 | 2.090 | 2.129 | 2.318 | 2.880 | 2.513 | 2.559 | 3.870 | 3.116 | 3.334 | 6.056 |
| Equity | 1.115 | 1.735 | 1.719 | 1.772 | 1.457 | 1.523 | 1.708 | 2.233 | 1.875 | 1.372 | 461 | -1.046 | -922 | -258 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 8 |
| Short-term debt | 1.423 | 1.190 | 1.230 | 559 | 633 | 607 | 611 | 647 | 638 | 1.187 | 3.409 | 4.161 | 4.238 | 6.284 |
| Total debt | 1.423 | 1.190 | 1.230 | 559 | 633 | 607 | 611 | 647 | 638 | 1.187 | 3.409 | 4.161 | 4.256 | 6.292 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OF Management | Management | 1991 | — | — |
ET | Audit | 1991 | — | — |
SS Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Flemming Pedersen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |